| Revenue | DKK 0 | — |
| EBITDA | DKK -203K | -149% |
| Net profit | DKK 895K | +9% |
| Total assets | DKK 5,5M | +24% |
| Equity | DKK 5,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -14 | -38 | -21 | -15 | -17 | -18 | 0 | -19 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -14 | -200 | -196 | -148 | -53 | -169 | -89 | -44 | -36 | -81 | -203 |
| Depreciation & amort. | -0 | -0 | -180 | -180 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -194 | -381 | -377 | -148 | -53 | -169 | -89 | -44 | -36 | -81 | -203 |
| Net financials | 590 | 598 | 298 | 432 | 216 | 347 | -50 | 732 | 181 | 266 | 699 | 854 | 1.052 |
| Profit before tax | 585 | 589 | 104 | 52 | -161 | 199 | -104 | 563 | 92 | 222 | 662 | 773 | 849 |
| Tax | -0 | -0 | 0 | -136 | -38 | -39 | -10 | -17 | -15 | -109 | -36 | -49 | -45 |
| Net profit | 585 | 589 | 104 | 187 | -123 | 237 | -93 | 580 | 107 | 331 | 699 | 822 | 895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.288 | 1.749 | 1.860 | 2.073 | 1.940 | 2.021 | 1.909 | 2.488 | 2.595 | 3.147 | 3.807 | 4.485 | 5.544 |
| Equity | 933 | 1.522 | 1.626 | 1.813 | 1.690 | 1.928 | 1.834 | 2.414 | 2.521 | 2.742 | 3.361 | 4.183 | 5.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 235 | 64 | 64 | 64 | 64 | 53 | 66 | 69 | 72 |
| Short-term debt | 355 | 227 | 234 | 260 | 15 | 29 | 10 | 10 | 10 | 352 | 380 | 233 | 395 |
| Total debt | 355 | 227 | 234 | 260 | 250 | 93 | 74 | 74 | 74 | 405 | 447 | 302 | 467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|