Riskpilot← Back to searchSign inGet full accessSmultron Studio ApS
APSActiveCVR 31854202Harebjerg 11Industrial product and fashion design activities · NACE 7411Est. 20081 employees
Revenue 2025
DKK -139K
+133% vs 2024
EBITDA margin
625.8%
-62% vs 2024
Equity ratio
-933.0%
Financial strength
Net profit 2025
DKK -741K
-76% vs 2024
| Revenue | DKK -139K | +133% |
| EBITDA | DKK -872K | -62% |
| Net profit | DKK -741K | -76% |
| Total assets | DKK 228K | -52% |
| Equity | DKK -2,1M | -54% |
| Employees | 1 | — |
Legal name
Smultron Studio ApS
CVR number
31854202
Legal form
Anpartsselskab
NACE code
7411 · Industrial product and fashion design activities
Founded
21. oktober 2008
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør.
Company purpose
Selskabets formål er at udvikle og sælge spil, design og koncepter samt hermed beslægtet virksomhed.
Address
Harebjerg 11
Email
jesperbulow@smultron.biz
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 654 | 382 | 35 | 632 | 475 | 447 | 395 | 82 | 296 | -126 | -228 | 106 | -60 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -241 | -593 | -478 | -733 |
| EBITDA | 654 | 382 | 35 | 632 | 475 | 447 | 395 | 82 | 296 | -368 | -469 | -487 | -538 | -872 |
| Depreciation & amort. | 170 | 178 | 164 | 156 | 163 | -168 | -163 | -1.372 | -12 | -0 | -0 | -37 | -0 | -0 |
| EBIT | 484 | 204 | -129 | 477 | 312 | 279 | 232 | -1.290 | 283 | -368 | -469 | -524 | -538 | -872 |
| Net financials | 5 | -24 | -21 | -28 | -18 | -5 | -4 | -2 | 1 | 5 | -13 | -28 | -0 | -77 |
| Profit before tax | 489 | 180 | -150 | 449 | 294 | 274 | 228 | -1.292 | 284 | -363 | -482 | -551 | -538 | -949 |
| Tax | 122 | -17 | -4 | 84 | 65 | 60 | 50 | -284 | 63 | -81 | -25 | -113 | -118 | -208 |
| Net profit | 367 | 198 | -146 | 365 | 229 | 214 | 178 | -1.008 | 222 | -282 | -457 | -438 | -420 | -741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.016 | 2.587 | 2.421 | 2.923 | 3.246 | 1.786 | 1.966 | 167 | 303 | 162 | 172 | 422 | 477 | 228 |
| Equity | 1.000 | 1.000 | 854 | 1.000 | 1.229 | 1.214 | 1.178 | -8 | 214 | -68 | -525 | -963 | -1.383 | -2.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.456 | 1.129 | 1.114 | 1.530 | 1.656 | 243 | 494 | 175 | 89 | 229 | 696 | 1.385 | 1.860 | 2.351 |
| Total debt | 4.456 | 1.129 | 1.114 | 1.530 | 1.656 | 243 | 494 | 175 | 89 | 229 | 696 | 1.385 | 1.860 | 2.351 |
EBITDA margin
-87209800.0%
This company
15.8%
Market median
-551960859% vs market
20122025
Equity ratio
-933.0%
This company
38.2%
Market median
-2542% vs market
20122025
Return on equity
-74076800.0%
This company
18.4%
Market median
-402591404% vs market
20122025
Net profit margin
-74076800.0%
This company
8.1%
Market median
-914528495% vs market
20122025
Asset turnover
-0.61×
This company
1.12×
Market median
-154% vs market
20122025
Debt / equity
1.11×
This company
0.62×
Market median
-79% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2023 | — | — |
JB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smultron ApS | Company | 100.0% | 100.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Smultron ApS
Smultron Studio ApS Board members of Smultron Studio ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Hetland Bülow | Management | 0 companies |
| Jesper Bülow | Management | 0 companies |
| Søren Hemming Sørensen | Chairman | 0 companies |
| Gert Vinhardt Josephsen | Board of Directors | 0 companies |