| Revenue | DKK 8,5M | +30% |
| EBITDA | DKK 550K | +204% |
| Net profit | DKK -2,5M | +25% |
| Total assets | DKK 28,9M | +29% |
| Equity | DKK 13,6M | -16% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.807 | 11.942 | 9.240 | 6.573 | 8.545 |
| Staff expenses | -3.334 | -3.343 | -6.895 | -7.101 | -7.995 |
| EBITDA | 7.473 | 8.599 | 2.344 | -527 | 550 |
| Depreciation & amort. | -1.346 | -1.719 | -4.271 | -3.816 | -3.826 |
| EBIT | 6.127 | 6.881 | -1.926 | -4.343 | -3.275 |
| Net financials | -60 | 19 | -358 | 82 | 59 |
| Profit before tax | 6.067 | 6.900 | -2.284 | -4.261 | -3.216 |
| Tax | 1.198 | 1.405 | -502 | -933 | -708 |
| Net profit | 4.869 | 5.495 | -1.781 | -3.328 | -2.509 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.434 | 27.552 | 25.612 | 22.404 | 28.855 |
| Equity | 15.768 | 21.263 | 19.481 | 16.153 | 13.644 |
| Long-term debt | 308 | 308 | 308 | 308 | 339 |
| Short-term debt | 6.766 | 5.330 | 5.674 | 4.177 | 12.840 |
| Total debt | 7.074 | 5.637 | 5.982 | 4.485 | 13.180 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2020 |
| Former (1) | ||
JB Management | Management | 2008 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2008 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Hetland Bülow | Management | 0 companies |
| Jesper Bülow | Management | 0 companies |
| Søren Hemming Sørensen | Chairman | 0 companies |
| Gert Vinhardt Josephsen | Board of Directors | 0 companies |