| Revenue | DKK 242K | +4% |
| EBITDA | DKK -17K | -276% |
| Net profit | DKK -72K | -1122% |
| Total assets | DKK 114K | +4% |
| Equity | DKK -189K | -62% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 417 | 363 | 428 | 516 | 410 | 233 | 242 |
| Staff expenses | -239 | -146 | -353 | -650 | -369 | -224 | -259 |
| EBITDA | 178 | 218 | 75 | -134 | 41 | 10 | -17 |
| Depreciation & amort. | 35 | 36 | 10 | -0 | -0 | -0 | -0 |
| EBIT | 143 | 182 | 65 | -134 | 41 | 10 | -17 |
| Net financials | -27 | -29 | -13 | -15 | 8 | -14 | -7 |
| Profit before tax | 116 | 154 | 52 | -148 | 49 | -4 | -24 |
| Tax | 30 | 42 | 20 | -31 | 15 | 2 | 48 |
| Net profit | 87 | 111 | 32 | -117 | 35 | -6 | -72 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 188 | 144 | 335 | 268 | 118 | 110 | 114 |
| Equity | -172 | -61 | -29 | -146 | -111 | -117 | -189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 205 | 364 | 414 | 229 | 227 | 304 |
| Total debt | 360 | 205 | 364 | 414 | 229 | 227 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XBO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bech | Management | 0 companies |
| Søren Bjerre Bach | Chairman | 0 companies |
| Morten Marcker Reerslev Stubgaard | Board of Directors | 0 companies |
| Helle Bech | Board of Directors | 0 companies |