| Revenue | DKK -87K | -962% |
| EBITDA | DKK -87K | -191% |
| Net profit | DKK -80K | -251% |
| Total assets | DKK 878K | -45% |
| Equity | DKK 511K | -13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.615 | 4.443 | 4.484 | 3.321 | 4.174 | 4.012 | 3.176 | 3.695 | 2.232 | 550 | 10 | -87 |
| Staff expenses | -3.967 | -3.869 | -4.182 | -3.396 | -3.866 | -3.511 | -3.245 | -3.473 | -2.157 | -351 | -0 | -0 |
| EBITDA | 644 | 559 | 282 | -166 | 299 | 501 | -69 | 222 | 75 | 199 | -30 | -87 |
| Depreciation & amort. | 143 | -259 | -219 | -119 | -133 | -172 | -156 | -188 | -158 | -0 | -0 | -0 |
| EBIT | 501 | 300 | 63 | -285 | 166 | 329 | -225 | 34 | -83 | 199 | -30 | -87 |
| Net financials | 65 | -82 | -3 | -3 | -6 | -4 | -24 | -31 | -14 | 2 | 7 | 7 |
| Profit before tax | 566 | 218 | 60 | -289 | 160 | 325 | -249 | 2 | -97 | 201 | -23 | -80 |
| Tax | 145 | 55 | 37 | -66 | 37 | 72 | -45 | 2 | 2 | 21 | -0 | -0 |
| Net profit | 420 | 163 | 23 | -223 | 123 | 253 | -204 | 1 | -99 | 179 | -23 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.543 | 1.735 | 1.612 | 1.275 | 1.415 | 2.068 | 2.217 | 2.448 | 1.719 | 2.199 | 1.600 | 878 |
| Equity | 497 | 560 | 583 | 360 | 483 | 736 | 532 | 532 | 434 | 613 | 591 | 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 1.157 | 995 | 915 | 927 | 1.291 | 1.685 | 1.916 | 1.285 | 1.586 | 1.010 | 366 |
| Total debt | 1.008 | 1.157 | 995 | 915 | 927 | 1.291 | 1.685 | 1.916 | 1.285 | 1.586 | 1.010 | 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO ANDREASSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Andreassen | Management | 0 companies |
| Frank Spicker Andersen | Board of Directors | 0 companies |
| Henriette Andreassen | Board of Directors | 0 companies |
| Bjørn Andreassen | Board of Directors | 0 companies |
| Henrik Stehr | Board of Directors | 0 companies |
| Johnny Andreassen | Chairman | 0 companies |