| Revenue | DKK -141K | -208% |
| EBITDA | DKK -141K | -208% |
| Net profit | DKK -203K | -148% |
| Total assets | DKK 2,6M | -15% |
| Equity | DKK 2,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 17 | 207 | 45 | 757 | 377 | 58 | 14 | 603 | 505 | 619 | 130 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 302 | -1.625 | 207 | 45 | 477 | 296 | 57 | 14 | 603 | 505 | 619 | 130 | -141 |
| Depreciation & amort. | 8 | -16 | -16 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 294 | -1.641 | 191 | 38 | 470 | 288 | 57 | 14 | 603 | 505 | 619 | 130 | -141 |
| Net financials | 144 | -1.643 | -1.015 | 70 | -325 | 31 | 2 | 29 | -46 | -24 | 124 | 323 | -103 |
| Profit before tax | 283 | -1.643 | -824 | 108 | 145 | 319 | 59 | 43 | 557 | 481 | 743 | 453 | -244 |
| Tax | 32 | -2 | 47 | 9 | 100 | 33 | 15 | 15 | 132 | -66 | 197 | 32 | -41 |
| Net profit | 251 | -1.640 | -870 | 99 | 44 | 286 | 45 | 28 | 425 | 547 | 546 | 421 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 874 | 1.232 | 315 | 578 | 733 | 1.347 | 1.503 | 1.707 | 1.794 | 2.360 | 2.797 | 3.120 | 2.648 |
| Equity | 601 | 535 | 117 | 216 | 260 | 738 | 641 | 670 | 1.095 | 1.642 | 2.188 | 2.609 | 2.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 687 | 192 | 358 | 471 | 609 | 862 | 1.037 | 699 | 718 | 609 | 511 | 242 |
| Total debt | 260 | 687 | 192 | 358 | 471 | 609 | 862 | 1.037 | 699 | 718 | 609 | 511 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|