| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -14K | -7% |
| Total assets | DKK 34 | -100% |
| Equity | DKK -306K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 104 | 101 | -2 | 49 | -8 | -7 | -7 | -8 | -6 | -5 | -5 | -5 |
| Staff expenses | -0 | -96 | -136 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 8 | -35 | -31 | 49 | -8 | -7 | -7 | -8 | -6 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 8 | -35 | -31 | 49 | -8 | -7 | -7 | -8 | -6 | -5 | -5 | -5 |
| Net financials | -135 | 214 | -115 | 644 | -621 | 521 | -156 | -298 | -444 | -151 | -274 | -8 | -9 |
| Profit before tax | -138 | 222 | -150 | 613 | -573 | 513 | -162 | -305 | -451 | -157 | -279 | -14 | -14 |
| Tax | 52 | 55 | -0 | 112 | 1 | 0 | 1 | -0 | -0 | 2 | -0 | -0 | -0 |
| Net profit | -189 | 167 | -150 | 502 | -574 | 512 | -163 | -305 | -451 | -159 | -279 | -14 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.979 | 1.799 | 1.366 | 1.757 | 1.184 | 1.575 | 1.304 | 1.009 | 669 | 523 | 143 | 72 | 0 |
| Equity | — | 1.201 | 1.003 | 1.454 | 830 | 1.241 | 1.025 | 666 | 160 | 1 | -278 | -291 | -306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 896 | 598 | 363 | 302 | 354 | 334 | 279 | 343 | 509 | 522 | 421 | 363 | 306 |
| Total debt | 896 | 598 | 363 | 302 | 354 | 334 | 279 | 343 | 509 | 522 | 421 | 363 | 306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|