| Revenue | DKK 10K | -106% |
| EBITDA | DKK 13K | +105% |
| Net profit | DKK 6K | +102% |
| Total assets | DKK 82K | -71% |
| Equity | DKK -1,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.221 | 3.538 | 2.906 | 806 | 27 | 546 | 1.500 | -181 | 425 | 442 | -351 | -165 | 10 |
| Staff expenses | -3.255 | -4.550 | -2.249 | -669 | -798 | -614 | -1.207 | -517 | -65 | -65 | -68 | -67 | -2 |
| EBITDA | -34 | -1.012 | 657 | 137 | -771 | -67 | 293 | -698 | 361 | 377 | -419 | -232 | 13 |
| Depreciation & amort. | -15 | -3 | -5 | -1 | -0 | -0 | -0 | -69 | -69 | -69 | -69 | -69 | -0 |
| EBIT | -48 | -1.015 | 652 | 137 | -771 | -67 | 293 | -767 | 292 | 308 | -488 | -301 | 13 |
| Net financials | -26 | -3 | -8 | -10 | -7 | -4 | -0 | -42 | -3 | -2 | -2 | -2 | -5 |
| Profit before tax | -75 | -1.018 | 643 | 127 | -778 | -71 | 293 | -809 | 289 | 306 | -490 | -303 | 7 |
| Tax | -8 | -250 | 160 | 35 | -123 | -12 | 68 | -63 | 43 | -5 | -0 | -51 | 2 |
| Net profit | -67 | -768 | 483 | 92 | -655 | -59 | 225 | -746 | 245 | 312 | -490 | -252 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.155 | 339 | 166 | 337 | 65 | 552 | 786 | 434 | 1.047 | 979 | 452 | 281 | 82 |
| Equity | 59 | -709 | -226 | -134 | -438 | -498 | -273 | -1.099 | -854 | -543 | -1.032 | -1.284 | -1.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 71 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.095 | 630 | 392 | 470 | 503 | 1.049 | 983 | 1.519 | 1.825 | 1.522 | 1.484 | 1.565 | 1.360 |
| Total debt | 1.095 | 630 | 392 | 470 | 503 | 1.049 | 983 | 1.521 | 1.896 | 1.522 | 1.484 | 1.565 | 1.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APEX GROUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Henriksen | Management | 0 companies |