| Revenue | DKK -86K | -1% |
| EBITDA | DKK -512K | +0% |
| Net profit | DKK 689K | +134% |
| Total assets | DKK 14M | +5% |
| Equity | DKK 13,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 18 | 16 | 24 | -3 | 0 | -31 | -32 | -55 | -66 | -87 | -86 |
| Staff expenses | -76 | -201 | -54 | -60 | -273 | -256 | -293 | -375 | -362 | -364 | -424 | -426 |
| EBITDA | -81 | -212 | -73 | -75 | -276 | -295 | -324 | -406 | -417 | -429 | -511 | -512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -212 | -73 | -75 | -276 | -295 | -324 | -406 | -417 | -429 | -511 | -512 |
| Net financials | 4.956 | 177 | 382 | 292 | 438 | 939 | -633 | 2.287 | 568 | 2.408 | -2.080 | 1.398 |
| Profit before tax | 4.875 | -34 | 309 | 217 | 162 | 644 | -957 | 1.881 | 151 | 1.978 | -2.591 | 885 |
| Tax | 100 | -0 | 66 | 51 | 36 | 142 | -210 | 414 | 38 | 436 | -564 | 196 |
| Net profit | 4.776 | -34 | 243 | 166 | 126 | 502 | -747 | 1.467 | 113 | 1.543 | -2.028 | 689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.382 | 12.180 | 12.327 | 12.391 | 12.454 | 12.938 | 12.176 | 13.802 | 13.797 | 15.684 | 13.276 | 13.982 |
| Equity | 12.298 | 12.167 | 12.313 | 12.379 | 12.404 | 12.907 | 12.160 | 13.627 | 13.739 | 15.282 | 13.254 | 13.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 12 | 14 | 12 | 49 | 31 | 16 | 175 | 57 | 402 | 22 | 39 |
| Total debt | 84 | 12 | 14 | 12 | 49 | 31 | 16 | 175 | 57 | 402 | 22 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|