| Revenue | DKK 4,9M | +21% |
| EBITDA | DKK 1,6M | +16% |
| Net profit | DKK 325K | -17% |
| Total assets | DKK 7,2M | -20% |
| Equity | DKK 6,4M | +5% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.611 | 3.468 | 4.282 | 3.353 | 3.573 | 3.086 | 3.335 | 3.136 | 2.545 | 2.096 | 2.363 | 4.071 | 4.930 |
| Staff expenses | -2.185 | -3.027 | -3.423 | -2.648 | -2.858 | -2.374 | -2.692 | -2.583 | -1.913 | -1.407 | -1.661 | -2.688 | -3.332 |
| EBITDA | 425 | 441 | 859 | 705 | 715 | 713 | 643 | 552 | 631 | 689 | 703 | 1.383 | 1.599 |
| Depreciation & amort. | -95 | -100 | -189 | -198 | -197 | -162 | -92 | -46 | -280 | -299 | -336 | -770 | -1.047 |
| EBIT | 330 | 341 | 671 | 507 | 518 | 550 | 551 | 506 | 352 | 390 | 367 | 613 | 552 |
| Net financials | -11 | -25 | -70 | -31 | -14 | -6 | -10 | -3 | -3 | -8 | -11 | -94 | -133 |
| Profit before tax | 319 | 316 | 600 | 476 | 504 | 544 | 541 | 503 | 349 | 382 | 356 | 519 | 419 |
| Tax | 47 | 50 | 208 | 136 | 122 | 128 | 136 | 121 | 88 | 85 | 80 | 124 | 93 |
| Net profit | 273 | 266 | 392 | 340 | 383 | 416 | 405 | 382 | 261 | 297 | 275 | 394 | 325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.029 | 3.914 | 4.089 | 4.847 | 5.123 | 4.723 | 5.061 | 5.763 | 5.770 | 6.061 | 6.351 | 8.940 | 7.162 |
| Equity | 2.237 | 2.503 | 2.942 | 3.282 | 3.665 | 4.081 | 4.486 | 4.868 | 5.129 | 5.426 | 5.701 | 6.096 | 6.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 202 | 202 | 107 | 107 | 99 |
| Short-term debt | 792 | 1.383 | 1.116 | 1.536 | 1.428 | 626 | 575 | 847 | 438 | 432 | 543 | 2.669 | 553 |
| Total debt | 792 | 1.383 | 1.116 | 1.536 | 1.428 | 626 | 575 | 895 | 641 | 635 | 650 | 2.776 | 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2019 | — | — |
DB Management | Management | 2019 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JL Founder | Founder | 2008 | — | — |
JE Management | Management | 2008 | — | — |
JW Management | Management | 2014 | — | — |
GH Management | Management | 2022 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Joel Klas Rickard Odland | Management | 0 companies |
| Daniel Bo Kenneth Johansson | Management | 0 companies |
| Bons Per Jonas Andersson | Chief Executive Officer | 0 companies |
| Per Fredrik Jalvemyr | Chief Executive Officer | 0 companies |
| J. Lindeberg AB | Founder | 0 companies |
| Jonas Eduard Meeriis | Management | 0 companies |
| Johan Wilhelm Mark | Management | 0 companies |
| Guillaume Henryk Wacker | Management | 0 companies |
| Hans Christian Meyer | Chief Executive Officer | 0 companies |
| David John Todd | Management | 0 companies |