| Revenue | DKK -2K | -100% |
| EBITDA | DKK -2K | +100% |
| Net profit | DKK -658 | -100% |
| Total assets | DKK 3,8M | -54% |
| Equity | DKK 3,8M | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -863 | -1.156 | -2 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -863 | -1.156 | -2 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -863 | -1.156 | -2 |
| Net financials | -330 | 24.048 | 1 |
| Profit before tax | -1.193 | 22.892 | -1 |
| Tax | -0 | -0 | -0 |
| Net profit | -1.193 | 22.892 | -1 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 25.151 | 8.354 | 3.843 |
| Equity | 20.310 | 7.319 | 3.818 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 4.841 | 1.035 | 25 |
| Total debt | 4.841 | 1.035 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2010 | — | — |
HR Management | Management | 2012 | — | — |
CS Management | Management | 2012 | — | — |
CI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MV | Management | 2008 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BM Unofficial title | Unofficial title | 2015 | — | — |
JM Management | Management | 2010 | — | — |
JO Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IGA ApS | Company | 20.0% | 20.0% | 2012 |
ELK & PARTNERS A/S | Company | 20.0% | 20.0% | 2012 |
PROJECT FELIX ApS | Company | 25.0% | 25.0% | 2012 |
ZEPHYR INVEST ApS | Company | 10.0% | 10.0% | 2012 |
JENS PETER INVEST ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kenneth Elk | Management | 0 companies |
| Henrik Richard Hasselbalch Busch | Management | 0 companies |
| Christian Swane Mourier | Management | 0 companies |
| Claes Illum Christensen | Chief Executive Officer | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Claes Hahn Balle | Chief Executive Officer | 0 companies |
| Birgit Merete Lemvigh | Unofficial title | 0 companies |
| Jens Michael Jakobsen | Management | 0 companies |
| Jens Ove Johansen | Management | 0 companies |
| Jacob Kenneth Elk | Board of Directors | 0 companies |
| Peter Post Lundsgaard | Board of Directors | 0 companies |