| Revenue | DKK 2M | -80% |
| EBITDA | DKK 2M | -83% |
| Net profit | DKK 1,5M | -81% |
| Total assets | DKK 55,6M | -5% |
| Equity | DKK 33,5M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.860 | 4.363 | 3.730 | 4.672 | 5.483 | 3.882 | 2.030 | 6.206 | 3.895 | 3.378 | 6.296 | 5.096 | 9.746 | 1.965 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.860 | 4.363 | 3.730 | 4.672 | 5.483 | 3.882 | 2.030 | 6.206 | 3.895 | 3.378 | 6.296 | 5.096 | 11.821 | 1.965 |
| Depreciation & amort. | -3.097 | -1.683 | -1.786 | -1.761 | -1.740 | -1.844 | -1.509 | -1.393 | -1.379 | -1.408 | -1.293 | -899 | 1.038 | -52 |
| EBIT | 2.762 | 2.680 | 1.945 | 2.911 | 3.743 | 2.038 | 522 | 4.814 | 2.516 | 1.970 | 5.004 | 4.197 | 10.784 | 1.913 |
| Net financials | -1.742 | -1.323 | -1.230 | -1.482 | -1.730 | 978 | -1.147 | 37 | -403 | -286 | -414 | -265 | -312 | 910 |
| Profit before tax | 1.020 | 1.357 | 715 | 1.429 | 2.013 | 3.016 | -625 | 4.851 | 2.112 | 1.684 | 4.590 | 3.932 | 10.472 | 1.899 |
| Tax | 261 | 321 | 265 | 240 | 446 | 664 | -44 | 935 | 458 | 376 | 992 | 841 | 2.614 | 376 |
| Net profit | 759 | 1.036 | 450 | 1.189 | 1.567 | 2.352 | -581 | 3.916 | 1.655 | 1.308 | 3.597 | 3.090 | 7.858 | 1.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.568 | 107.535 | 95.397 | 94.430 | 83.991 | 81.321 | 75.987 | 62.476 | 75.733 | 68.438 | 46.186 | 36.168 | 58.614 | 55.625 |
| Equity | 17.273 | 26.032 | 16.457 | 17.729 | 10.946 | 13.379 | 12.390 | 16.119 | 30.206 | 22.664 | 23.758 | 26.848 | 41.043 | 33.532 |
| Long-term debt | 77.391 | 70.372 | 68.580 | 66.163 | 64.826 | 58.663 | 53.554 | 35.868 | 21.539 | 17.048 | 9.402 | 0 | 0 | 17.291 |
| Short-term debt | 6.802 | 8.546 | 8.213 | 8.847 | 6.167 | 6.894 | 7.816 | 8.753 | 17.361 | 21.942 | 8.172 | 7.688 | 17.441 | 1.851 |
| Total debt | 84.192 | 78.918 | 76.792 | 75.010 | 70.993 | 65.557 | 61.370 | 44.621 | 38.901 | 38.990 | 17.574 | 7.688 | 17.441 | 19.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OO Olsen Holding ApS | Company | 100.0% | 100.0% | 2026 |
DION OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Emil Olsen | Management | 0 companies |
| Oscar Sofus Olsen | Board of Directors | 0 companies |
| Tage Reinert | Chairman | 0 companies |
| Dion Wiisbye Olsen | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |
| Peiter Gerner Olsen | Board of Directors | 0 companies |