| Revenue | DKK 0 | — |
| EBITDA | DKK -60K | -49% |
| Net profit | DKK -68K | +87% |
| Total assets | DKK 668K | +20% |
| Equity | DKK -796K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -37 | -39 | -40 | -40 | -49 | -40 | -40 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -37 | -39 | -40 | -40 | -49 | -40 | -40 | -60 |
| Depreciation & amort. | -0 | -777 | -0 | -0 | -0 | -0 | -0 | -493 | -0 |
| EBIT | -38 | -813 | -39 | -40 | -40 | -49 | -40 | -533 | -60 |
| Net financials | 0 | 0 | -38 | -41 | -43 | -46 | -24 | -25 | -28 |
| Profit before tax | -38 | -813 | -78 | -81 | -83 | -95 | -64 | -558 | -88 |
| Tax | -10 | -9 | -19 | -19 | -18 | -21 | -14 | -14 | -19 |
| Net profit | -29 | -804 | -59 | -62 | -65 | -74 | -50 | -544 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.848 | 1.083 | 1.044 | 1.045 | 1.046 | 1.050 | 1.051 | 559 | 668 |
| Equity | 83 | 125 | 66 | 4 | -60 | -135 | -185 | -728 | -796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.765 | 958 | 977 | 1.041 | 1.107 | 1.184 | 1.235 | 1.287 | 1.464 |
| Total debt | 1.765 | 958 | 977 | 1.041 | 1.107 | 1.184 | 1.235 | 1.287 | 1.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2008 | — | — |
SN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN NIELSEN HOLDING, KLOSTER ApS | Company | 100.0% | 100.0% | 2018 |
VST INDUSTRIES A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Børge Carlsen | Management | 0 companies |
| Søren Nielsen | Management | 0 companies |