| Revenue | DKK -4K | +177% |
| EBITDA | DKK -4K | -177% |
| Net profit | DKK -4K | -495% |
| Total assets | DKK 288K | +1% |
| Equity | DKK 148K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1 | -2 | -5 | -2 | -3 | -2 | -1 | -1 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -4 | -2 | 1 | -1 | -2 | -5 | -2 | -3 | -2 | -1 | -1 | -4 |
| Depreciation & amort. | -29 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -15 | -2 | 1 | -1 | -2 | -5 | -2 | -3 | -2 | -1 | -1 | -4 |
| Net financials | 109 | 150 | 130 | 292 | 1 | -381 | -3 | 213 | -50 | 82 | -194 | 2 | -0 |
| Profit before tax | 138 | 135 | 128 | 293 | 0 | -383 | -8 | 211 | -53 | 81 | -195 | 1 | -4 |
| Tax | 0 | 4 | 1 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Net profit | 138 | 132 | 126 | 293 | -0 | -383 | -8 | 211 | -53 | 81 | -195 | 1 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.433 | 2.292 | 1.202 | 1.528 | 1.465 | 902 | 869 | 1.048 | 927 | 966 | 613 | 284 | 288 |
| Equity | 1.118 | 1.153 | 1.183 | 1.375 | 1.274 | 788 | 674 | 777 | 614 | 582 | 272 | 273 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.315 | 1.139 | 19 | 152 | 191 | 114 | 195 | 271 | 313 | 384 | 341 | 11 | 141 |
| Total debt | 1.315 | 1.139 | 19 | 152 | 191 | 114 | 195 | 271 | 313 | 384 | 341 | 11 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|