| Revenue | — | — |
| EBITDA | DKK 16,3M | +19% |
| Net profit | DKK 18,5M | +21% |
| Total assets | DKK 178,2M | +25% |
| Equity | DKK 134,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -12 | -7 | -7 | -9 | -159 | -81 | -153 | 12.663 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -12 | -7 | -7 | -9 | -159 | -81 | -153 | 12.663 | 20.882 | 13.657 | 16.313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -12 | -7 | -7 | -9 | -159 | -96 | -156 | 12.663 | 20.882 | 13.657 | 16.313 |
| Net financials | 2.683 | 6.031 | 5.387 | 6.599 | 9.714 | 10.925 | 7.372 | 15.167 | 30.210 | 28.086 | 9.588 | 15.964 | 19.646 |
| Profit before tax | 2.676 | 6.023 | 5.375 | 6.592 | 9.706 | 10.916 | 7.213 | 15.071 | 30.054 | 27.975 | 9.543 | 15.842 | 19.505 |
| Tax | -0 | -0 | -0 | 107 | 75 | 209 | -423 | 513 | 2.595 | 3.487 | -1.814 | 504 | 995 |
| Net profit | 2.676 | 6.023 | 5.375 | 6.485 | 9.631 | 10.707 | 7.636 | 14.558 | 27.459 | 24.487 | 11.357 | 15.338 | 18.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.011 | 16.938 | 23.957 | 24.784 | 32.105 | 45.294 | 54.285 | 66.557 | 112.509 | 140.574 | 150.101 | 142.591 | 178.238 |
| Equity | 11.004 | 16.931 | 22.208 | 24.599 | 32.005 | 37.712 | 44.348 | 57.907 | 84.366 | 103.853 | 110.210 | 120.548 | 134.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 1.749 | 185 | 100 | 7.582 | 9.937 | 8.651 | 28.144 | 36.721 | 39.891 | 22.042 | 44.180 |
| Total debt | 6 | 7 | 1.749 | 185 | 100 | 7.582 | 9.937 | 8.651 | 28.144 | 36.721 | 39.891 | 22.042 | 44.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Terkelsen Holding 2020 ApS | Company | 50.0% | 66.7% | 2020 |
SAKT Holding 2020 ApS | Company | 20.0% | 5.0% | 2020 |
SIKT Holding 2020 ApS | Company | 20.0% | 5.0% | 2020 |
| Individual | 20.0% | 5.0% | 2018 | |
| Individual | 25.0% | 33.3% | 2018 | |
| Individual | 20.0% | 5.0% | 2018 | |
Lars Terkelsen Holding 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Terkelsen | Management | 0 companies |