| Revenue | DKK -17K | -71% |
| EBITDA | DKK -17K | +71% |
| Net profit | DKK 3,7M | +551% |
| Total assets | DKK 14,9M | +134% |
| Equity | DKK 10M | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 18 | 18 | 16 | -10 | -10 | -11 | -10 | -11 | -11 | -25 | -57 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 18 | 18 | 16 | -10 | -10 | -11 | -10 | -11 | -11 | -25 | -57 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 18 | 18 | 16 | -10 | -10 | -11 | -10 | -11 | -11 | -25 | -57 | -17 |
| Net financials | 199 | 83 | 375 | 385 | 414 | 390 | 442 | 764 | 762 | 1.375 | 664 | 630 | 3.754 |
| Profit before tax | 192 | 101 | 392 | 401 | 405 | 380 | 431 | 754 | 751 | 1.363 | 639 | 574 | 3.737 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -4 | -0 | 4 |
| Net profit | 192 | 101 | 392 | 401 | 405 | 380 | 431 | 754 | 754 | 1.363 | 643 | 574 | 3.733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.137 | 2.324 | 2.743 | 3.134 | 3.499 | 4.622 | 4.293 | 4.601 | 4.770 | 5.477 | 5.931 | 6.396 | 14.935 |
| Equity | 1.121 | 1.222 | 1.614 | 2.014 | 2.425 | 2.718 | 3.074 | 3.748 | 4.391 | 5.342 | 5.878 | 6.342 | 9.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.144 |
| Short-term debt | 1.016 | 1.102 | 1.129 | 1.121 | 1.074 | 1.904 | 1.218 | 853 | 379 | 135 | 53 | 54 | 2.809 |
| Total debt | 1.016 | 1.102 | 1.129 | 1.121 | 1.074 | 1.904 | 1.218 | 853 | 379 | 135 | 53 | 54 | 4.953 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2023 | |
| Individual | 50.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|