| Revenue | DKK -84K | -19% |
| EBITDA | DKK -84K | +19% |
| Net profit | DKK -728K | +2% |
| Total assets | DKK 11M | -3% |
| Equity | DKK -10,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | -312 | -157 | -109 | -86 | -96 | -133 | -95 | -110 | -102 | -151 | -103 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | -312 | -157 | -109 | -86 | -96 | -133 | -95 | -110 | -102 | -151 | -103 | -84 |
| Depreciation & amort. | 480 | -480 | -480 | -480 | -480 | -480 | -480 | -480 | -167 | -324 | -324 | -324 | -324 |
| EBIT | -668 | -791 | -637 | -589 | -566 | -576 | -613 | -575 | -278 | -426 | -475 | -426 | -407 |
| Net financials | -408 | -414 | 1.270 | 867 | -1.313 | 1.264 | -114 | -294 | -297 | -301 | -308 | -314 | -320 |
| Profit before tax | -1.076 | -1.205 | 633 | 277 | -1.879 | 689 | -727 | -869 | -575 | -727 | -782 | -740 | -728 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.076 | -1.205 | 633 | 277 | -1.879 | 689 | -727 | -869 | -575 | -727 | -782 | -740 | -728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.968 | 15.497 | 15.120 | 14.564 | 14.011 | 13.490 | 12.970 | 12.486 | 12.310 | 11.994 | 11.648 | 11.323 | 11.000 |
| Equity | -4.193 | -5.398 | -4.765 | -4.488 | -6.367 | -5.678 | -6.405 | -7.274 | -7.849 | -8.576 | -9.358 | -10.098 | -10.826 |
| Long-term debt | 20.129 | 20.863 | 19.817 | 18.953 | 20.302 | 19.081 | 19.289 | 19.658 | 19.955 | 20.294 | 20.745 | 21.135 | 21.761 |
| Short-term debt | 32 | 32 | 69 | 99 | 76 | 87 | 87 | 102 | 204 | 276 | 262 | 287 | 65 |
| Total debt | 20.161 | 20.895 | 19.885 | 19.052 | 20.378 | 19.168 | 19.376 | 19.760 | 20.159 | 20.570 | 21.006 | 21.422 | 21.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROESTATE DK ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Svarstad Hansen | Management | 0 companies |
| Amalie Victoria Kristoffersen | Board of Directors | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |