| Revenue | DKK -15K | -114% |
| EBITDA | DKK -23K | -374% |
| Net profit | DKK -56K | -456% |
| Total assets | DKK 196K | -40% |
| Equity | DKK 69K | -45% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 218 | 347 | 192 | 128 | 104 | -15 |
| Staff expenses | -0 | -0 | -230 | -253 | -202 | -113 | -96 | -8 |
| EBITDA | 0 | 0 | -11 | 93 | -10 | 15 | 8 | -23 |
| Depreciation & amort. | -0 | -0 | -6 | -18 | -18 | -18 | -18 | -12 |
| EBIT | 0 | 0 | -17 | 75 | -28 | -3 | -10 | -35 |
| Net financials | 0 | 0 | -6 | -6 | -4 | -1 | -1 | -22 |
| Profit before tax | 0 | 0 | -23 | 69 | -33 | -3 | -10 | -56 |
| Tax | -0 | -0 | -0 | 9 | -0 | -9 | -0 | -0 |
| Net profit | 0 | 0 | -23 | 60 | -33 | 5 | -10 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 304 | 280 | 352 | 361 | 327 | 196 |
| Equity | 125 | 125 | 102 | 163 | 130 | 135 | 125 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 202 | 118 | 222 | 226 | 202 | 127 |
| Total debt | 0 | 0 | 202 | 118 | 222 | 226 | 202 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2008 | — | — |
BA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kay Olsen | Management | 0 companies |
| Baraa Ahmad Kayed | Management | 0 companies |