| Revenue | DKK 257K | +22% |
| EBITDA | DKK 257K | +22% |
| Net profit | DKK 132K | +33% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 614K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 241 | 252 | 206 | 131 | 123 | 184 | 118 | 158 | 202 | 177 | 211 | 257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 241 | 252 | 206 | 131 | 123 | 184 | 118 | 158 | 202 | 177 | 211 | 257 |
| Depreciation & amort. | -0 | 24 | 24 | 24 | 24 | -24 | -24 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 185 | 217 | 228 | 182 | 107 | 99 | 159 | 93 | 133 | 177 | 152 | 186 | 232 |
| Net financials | -176 | -215 | -197 | -90 | -73 | -91 | -37 | -35 | -32 | -30 | -32 | -58 | -62 |
| Profit before tax | 8 | 3 | 31 | 92 | 34 | 8 | 122 | 59 | 101 | 147 | 120 | 128 | 170 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -29 | 13 | 25 | 30 | 27 | 28 | 38 |
| Net profit | 8 | 3 | 31 | 92 | 34 | 8 | 151 | 46 | 76 | 118 | 93 | 99 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.331 | 2.297 | 2.278 | 2.255 | 2.233 | 2.213 | 2.316 | 2.254 | 2.252 | 2.219 | 2.200 | 2.156 | 2.159 |
| Equity | -268 | -265 | -235 | -143 | -109 | -101 | 50 | 96 | 172 | 289 | 383 | 482 | 614 |
| Long-term debt | 2.050 | 2.062 | 1.858 | 1.717 | 1.624 | 1.563 | 1.453 | 1.343 | 1.233 | 1.123 | 1.013 | 903 | 793 |
| Short-term debt | 550 | 500 | 655 | 681 | 718 | 751 | 814 | 815 | 848 | 794 | 776 | 727 | 692 |
| Total debt | 2.600 | 2.562 | 2.513 | 2.398 | 2.342 | 2.314 | 2.266 | 2.158 | 2.081 | 1.917 | 1.788 | 1.629 | 1.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Audit | Audit | 2008 | — | — |
KT Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nielsen | Audit | 0 companies |
| Kristian Traugott Stecher | Founder | 0 companies |
| Pernille Stecher Jensen | Board of Directors | 0 companies |
| Susanne Stecher | Board of Directors | 0 companies |
| Rasmus Stecher Jensen | Board of Directors | 0 companies |
| Søren Bülow Nissen | Board of Directors | 0 companies |
| Kasper Stecher Jensen | Board of Directors | 0 companies |