| Revenue | DKK 1,3M | -24% |
| EBITDA | DKK 894K | -31% |
| Net profit | DKK 348K | -72% |
| Total assets | DKK 7,5M | -17% |
| Equity | DKK 995K | +29% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.705 | 1.656 | 2.309 | 1.735 | 1.315 |
| Staff expenses | -600 | -46 | -728 | -391 | -370 |
| EBITDA | 1.105 | 1.552 | 1.510 | 1.294 | 894 |
| Depreciation & amort. | -3 | -24 | -24 | -24 | -24 |
| EBIT | 1.101 | 1.528 | 1.487 | 1.270 | 871 |
| Net financials | 100 | -284 | -507 | 331 | -423 |
| Profit before tax | 1.201 | 1.244 | 980 | 1.601 | 448 |
| Tax | 226 | 275 | 221 | 352 | 99 |
| Net profit | 975 | 969 | 759 | 1.249 | 348 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.214 | 8.439 | 7.926 | 9.064 | 7.543 |
| Equity | -2.209 | -1.239 | -480 | 769 | 995 |
| Long-term debt | 514 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.908 | 9.679 | 8.405 | 8.296 | 6.548 |
| Total debt | 11.423 | 9.679 | 8.405 | 8.296 | 6.548 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS | Founder | 2008 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Skjellerup Schultz-Jensen | Chief Executive Officer | 0 companies |
| Helle Skjellerup Schultz-Jensen | Founder | 0 companies |