| Revenue | DKK -15K | +1% |
| EBITDA | DKK -15K | -1% |
| Net profit | DKK 1,2M | -17% |
| Total assets | DKK 10,6M | +13% |
| Equity | DKK 10,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -6 | -7 | -7 | -8 | -10 | -16 | -10 | -11 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -12 | -9 | -7 | -7 | -8 | -10 | -16 | -10 | -11 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -12 | -9 | -7 | -7 | -8 | -10 | -16 | -10 | -11 | -15 | -15 |
| Net financials | -161 | 55 | 179 | 183 | 585 | 292 | 2.201 | 477 | 3.289 | 1.802 | -135 | 1.478 | 1.438 |
| Profit before tax | -166 | 43 | 167 | 174 | 578 | 285 | 2.193 | 467 | 3.273 | 1.791 | -145 | 1.463 | 1.423 |
| Tax | 5 | -5 | -0 | -0 | 10 | -0 | -0 | 82 | -41 | 296 | -0 | 29 | 234 |
| Net profit | -171 | 48 | 167 | 174 | 567 | 285 | 2.193 | 385 | 3.314 | 1.496 | -145 | 1.434 | 1.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.371 | 3.711 | 3.326 | 1.500 | 2.061 | 2.352 | 3.545 | 3.614 | 9.122 | 8.744 | 8.310 | 9.363 | 10.587 |
| Equity | -63 | -47 | 120 | 294 | 861 | 1.145 | 3.234 | 3.525 | 6.873 | 8.293 | 8.034 | 9.350 | 10.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.435 | 3.758 | 3.206 | 1.206 | 1.200 | 1.206 | 311 | 89 | 2.250 | 451 | 276 | 13 | 158 |
| Total debt | 4.435 | 3.758 | 3.206 | 1.206 | 1.200 | 1.206 | 311 | 89 | 2.250 | 451 | 276 | 13 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|