| Revenue | DKK 10K | -23% |
| EBITDA | DKK 10K | -23% |
| Net profit | DKK 8K | -42% |
| Total assets | DKK 70K | +438% |
| Equity | DKK 68K | +269% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -286 | -195 | 71 | 182 | 365 | -3 | -3 | -3 | -3 | -3 | -3 | -9 | -1 | 13 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -286 | -195 | 71 | 182 | 365 | -3 | -3 | -3 | -3 | -3 | -3 | -9 | -1 | 13 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -286 | -195 | 71 | 182 | 365 | -3 | -3 | -3 | -3 | -3 | -3 | -9 | -1 | 13 | 10 |
| Net financials | -283 | -194 | 73 | 185 | 370 | 200 | 3 | -359 | -340 | -146 | -355 | -98 | -2 | 0 | 0 |
| Profit before tax | -286 | -193 | 71 | 182 | 366 | 197 | -0 | -362 | -343 | -149 | -358 | -107 | -3 | 13 | 10 |
| Tax | -37 | -0 | -0 | -0 | 70 | 48 | -0 | 1 | -0 | -0 | 7 | -0 | -0 | -0 | 3 |
| Net profit | -249 | -193 | 71 | 182 | 296 | 149 | -0 | -363 | -343 | -149 | -365 | -107 | -3 | 13 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 1.077 | 1.033 | 1.148 | 1.398 | 1.542 | 1.398 | 1.007 | 663 | 517 | 146 | 2 | 10 | 13 | 70 |
| Equity | 1.216 | 928 | 949 | 1.131 | 1.377 | 1.477 | 1.377 | 914 | 571 | 422 | 57 | -50 | -53 | -40 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 148 | 84 | 17 | 21 | 65 | 22 | 94 | 92 | 95 | 89 | 52 | 63 | 53 | 3 |
| Total debt | 139 | 148 | 84 | 17 | 21 | 65 | 22 | 94 | 92 | 95 | 89 | 52 | 63 | 53 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
JAC Invest 2023 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Rønne Larsen | Founder | 0 companies |