| Revenue | DKK -16K | +19% |
| EBITDA | DKK -16K | -19% |
| Net profit | DKK 2,4M | -20% |
| Total assets | DKK 11,7M | +22% |
| Equity | DKK 11M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -13 | -7 | -8 | -7 | -8 | -8 | -10 | -17 | -19 | -19 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -13 | -7 | -8 | -7 | -8 | -8 | -11 | -19 | -19 | -19 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | -13 | -7 | -8 | -7 | -8 | -8 | -11 | -19 | -19 | -19 | -13 | -16 |
| Net financials | 290 | 308 | 618 | 900 | 1.036 | 1.263 | 2.820 | 1.041 | 394 | 2.196 | 1.695 | 391 | 3.262 | 2.638 |
| Profit before tax | 278 | 299 | 605 | 893 | 1.029 | 1.256 | 2.812 | 1.034 | 384 | 2.178 | 1.676 | 372 | 3.248 | 2.622 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 39 | -0 | -0 | 286 | 247 |
| Net profit | 277 | 299 | 605 | 893 | 1.029 | 1.256 | 2.812 | 1.033 | 383 | 2.138 | 1.676 | 372 | 2.963 | 2.375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.936 | 1.750 | 2.377 | 3.125 | 3.165 | 3.035 | 4.808 | 5.341 | 4.924 | 6.988 | 7.388 | 6.914 | 9.584 | 11.689 |
| Equity | 134 | 334 | 940 | 1.733 | 2.161 | 2.988 | 4.800 | 5.333 | 4.916 | 6.943 | 7.179 | 6.800 | 9.103 | 11.028 |
| Long-term debt | 0 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.803 | 1.116 | 1.138 | 1.393 | 1.003 | 48 | 8 | 8 | 8 | 45 | 209 | 114 | 481 | 661 |
| Total debt | 1.803 | 1.416 | 1.438 | 1.393 | 1.003 | 48 | 8 | 8 | 8 | 45 | 209 | 114 | 481 | 661 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|