| Revenue | DKK -86K | -118% |
| EBITDA | DKK -86K | -118% |
| Net profit | DKK -303K | -167% |
| Total assets | DKK 10M | -5% |
| Equity | DKK 9,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -6 | -23 | -19 | -56 | -59 | -89 | -44 | -81 | -113 | 467 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -6 | -23 | -19 | -56 | -59 | -89 | -44 | -81 | -113 | 467 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -38 | -38 | -28 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -6 | -23 | -19 | -78 | -97 | -127 | -73 | -81 | -113 | 467 | -86 |
| Net financials | 396 | 546 | 12.282 | 495 | -364 | 946 | -135 | 1.059 | -560 | 795 | -176 | 108 | -227 |
| Profit before tax | 388 | 534 | 12.277 | 472 | -383 | 868 | -232 | 931 | -633 | 715 | -289 | 574 | -313 |
| Tax | -0 | -0 | 103 | 182 | -13 | 40 | -51 | 209 | -7 | 22 | -63 | 124 | -10 |
| Net profit | 388 | 534 | 12.174 | 289 | -371 | 827 | -181 | 722 | -626 | 693 | -226 | 450 | -303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.076 | 1.203 | 12.124 | 11.854 | 11.015 | 11.673 | 10.796 | 11.468 | 9.997 | 10.351 | 10.015 | 10.519 | 10.010 |
| Equity | 468 | 906 | 11.785 | 11.475 | 11.002 | 11.655 | 10.668 | 11.282 | 9.747 | 10.326 | 9.986 | 10.318 | 9.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 297 | 339 | 380 | 13 | 13 | 128 | 183 | 250 | 25 | 29 | 201 | 115 |
| Total debt | 608 | 297 | 339 | 380 | 13 | 13 | 128 | 183 | 250 | 25 | 29 | 201 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Sjølin & Rasmussen I/S | Audit | 0 companies |