| Revenue | DKK 1,6M | -3404% |
| EBITDA | DKK 1,6M | +3404% |
| Net profit | DKK 7,3M | +1753% |
| Total assets | DKK 41,2M | +32% |
| Equity | DKK 38,3M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -5 | -35 | -11 | -6 | -8 | -8 | -11 | -13 | -36 | -34 | -43 | -47 | 1.553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -5 | -35 | -11 | -6 | -8 | -8 | -11 | -13 | -36 | -34 | -43 | -47 | 1.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -5 | -35 | -11 | -6 | -8 | -8 | -11 | -13 | -36 | -34 | -43 | -47 | 1.553 |
| Net financials | -458 | 268 | 2.064 | 1.421 | 3.023 | 2.312 | 2.395 | 2.846 | 4.091 | 3.780 | 4.685 | -997 | -221 | 5.912 |
| Profit before tax | -443 | 264 | 2.028 | 1.410 | 3.016 | 2.303 | 2.387 | 2.835 | 4.078 | 3.744 | 4.652 | -1.040 | -268 | 7.465 |
| Tax | -7 | -3 | 2 | -17 | -3 | -2 | 6 | 22 | 28 | 54 | 63 | 142 | 174 | 160 |
| Net profit | -435 | 267 | 2.026 | 1.427 | 3.019 | 2.305 | 2.381 | 2.814 | 4.050 | 3.690 | 4.589 | -1.182 | -442 | 7.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.321 | 1.575 | 7.195 | 6.059 | 10.676 | 12.441 | 14.190 | 18.483 | 20.908 | 28.478 | 38.472 | 29.856 | 31.210 | 41.209 |
| Equity | 1.305 | 1.523 | 3.500 | 4.927 | 10.572 | 12.259 | 14.071 | 16.831 | 20.754 | 28.220 | 33.260 | 29.287 | 31.026 | 38.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.572 |
| Short-term debt | -15 | 52 | 3.696 | 1.132 | 103 | 182 | 119 | 1.653 | 154 | 258 | 5.212 | 569 | 184 | 307 |
| Total debt | -15 | 52 | 3.696 | 1.132 | 103 | 182 | 119 | 1.653 | 154 | 258 | 5.212 | 569 | 184 | 2.879 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|