| Revenue | DKK 8,2M | +11% |
| EBITDA | DKK 551K | +7% |
| Net profit | DKK 525K | +178% |
| Total assets | DKK 6,9M | +16% |
| Equity | DKK 1,7M | +44% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.999 | 8.692 | 12.832 | 15.795 | 10.224 | 6.034 | 5.800 | 6.223 | 6.820 | 6.138 | 6.730 | 7.366 | 8.153 |
| Staff expenses | -7.468 | -8.186 | -11.247 | -13.539 | -9.019 | -6.238 | -5.880 | -6.458 | -6.243 | -6.224 | -6.949 | -6.849 | -7.602 |
| EBITDA | 529 | 500 | 1.578 | 1.815 | 1.223 | -315 | -499 | -235 | 1.040 | -86 | -219 | 517 | 551 |
| Depreciation & amort. | 62 | -148 | -148 | -423 | -607 | -910 | -910 | -953 | -625 | -315 | -81 | -103 | -137 |
| EBIT | 467 | 352 | 1.430 | 1.391 | 616 | -1.225 | -1.409 | -1.188 | 415 | -401 | -300 | 414 | 414 |
| Net financials | -11 | -89 | -58 | -161 | -241 | -324 | -375 | -1.384 | -366 | -210 | -289 | -224 | -210 |
| Profit before tax | 457 | 264 | 1.373 | 1.230 | 376 | -1.549 | -1.784 | -2.169 | 50 | -604 | -589 | 189 | 204 |
| Tax | 119 | 84 | 370 | 360 | 102 | -335 | -382 | -0 | -0 | -0 | -54 | -0 | -321 |
| Net profit | 338 | 180 | 1.077 | 1.022 | 274 | -1.214 | -1.402 | -2.169 | 50 | -604 | -535 | 189 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.390 | 7.462 | 11.915 | 16.252 | 14.756 | 14.671 | 13.929 | 7.695 | 7.035 | 8.817 | 7.485 | 5.939 | 6.880 |
| Equity | 1.695 | 1.874 | 2.952 | 3.974 | 4.248 | 3.034 | 1.632 | -5.405 | -5.355 | -5.959 | -6.494 | 1.195 | 1.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.538 | 5.797 | 8.772 | 8.715 | 1.103 | 493 |
| Short-term debt | 4.696 | 5.587 | 8.964 | 12.278 | 10.508 | 11.637 | 12.297 | 7.562 | 6.593 | 6.004 | 5.264 | 3.641 | 4.667 |
| Total debt | 4.696 | 5.587 | 8.964 | 12.278 | 10.508 | 11.637 | 12.297 | 13.100 | 12.390 | 14.776 | 13.979 | 4.744 | 5.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHLÆGER HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
Investeringsselskabet af 17.06.2019 ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bugge Schlæger | Chief Executive Officer | 0 companies |
| Jannie Schlæger | Board of Directors | 0 companies |
| Kresten Mikael Valdal | Chairman | 0 companies |
| Ove Vilhelm Schlæger | Board of Directors | 0 companies |