| Revenue | DKK -10K | +8% |
| EBITDA | DKK -10K | -8% |
| Net profit | DKK 55K | -21% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 7,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -4 | -4 | -4 | -2 | -11 | -8 | -7 | -7 | -11 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -4 | -4 | -2 | -11 | -8 | -7 | -7 | -11 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -4 | -4 | -2 | -11 | -8 | -7 | -7 | -11 | -9 | -10 |
| Net financials | 512 | 7 | 1.503 | -4 | 2 | -5 | -9 | 1.023 | 38 | 57 | 61 | 2.088 | 98 | 80 |
| Profit before tax | 507 | 3 | 1.499 | 1 | -2 | -9 | -12 | 1.012 | 29 | 49 | 54 | 2.078 | 89 | 70 |
| Tax | 2 | 1 | -0 | 0 | -0 | -2 | -3 | 3 | 6 | 11 | 12 | 17 | 20 | 15 |
| Net profit | 505 | 2 | 1.500 | 1 | -1 | -7 | -9 | 1.009 | 23 | 39 | 42 | 2.061 | 69 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.404 | 3.728 | 4.633 | 4.670 | 4.586 | 4.433 | 4.475 | 5.474 | 5.449 | 5.293 | 5.338 | 7.404 | 7.314 | 7.323 |
| Equity | 3.394 | 3.396 | 4.496 | 4.496 | 4.445 | 4.387 | 4.378 | 5.334 | 5.303 | 5.286 | 5.272 | 7.275 | 7.286 | 7.280 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 90 | 131 | 140 | 0 | 60 | 120 | 20 | 15 |
| Short-term debt | 8 | 332 | 137 | 174 | 141 | 46 | 6 | 9 | 6 | 6 | 6 | 9 | 9 | 28 |
| Total debt | 10 | 332 | 137 | 174 | 141 | 46 | 97 | 140 | 146 | 6 | 66 | 129 | 28 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|