| Revenue | DKK -26K | -53% |
| EBITDA | DKK -26K | +53% |
| Net profit | DKK 1,2M | -54% |
| Total assets | DKK 16M | +3% |
| Equity | DKK 15,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -24 | -21 | -22 | -24 | -28 | -24 | -96 | -52 | -120 | -56 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -24 | -21 | -22 | -24 | -28 | -24 | -96 | -52 | -120 | -56 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -51 |
| EBIT | -10 | -15 | -24 | -21 | -22 | -24 | -28 | -24 | -96 | -52 | -120 | -81 | -77 |
| Net financials | 1.701 | 1.452 | 1.549 | 1.854 | 1.091 | 1.340 | 540 | 2.480 | 2.549 | 3.624 | 1.000 | 3.173 | 1.349 |
| Profit before tax | 1.691 | 1.437 | 1.526 | 1.833 | 1.068 | 1.316 | 512 | 2.455 | 2.453 | 3.572 | 881 | 3.092 | 1.273 |
| Tax | 31 | 56 | 76 | 112 | 14 | 55 | -99 | 341 | 181 | 428 | -147 | 398 | 30 |
| Net profit | 1.660 | 1.381 | 1.450 | 1.721 | 1.054 | 1.261 | 611 | 2.114 | 2.272 | 3.144 | 1.027 | 2.694 | 1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.050 | 5.932 | 7.070 | 7.341 | 7.691 | 8.577 | 8.690 | 10.247 | 10.426 | 13.126 | 12.997 | 15.561 | 15.977 |
| Equity | 6.043 | 5.924 | 6.954 | 7.304 | 7.678 | 8.424 | 8.435 | 9.949 | 10.221 | 12.665 | 12.642 | 15.277 | 15.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 116 | 36 | 13 | 153 | 254 | 298 | 205 | 461 | 355 | 284 | 518 |
| Total debt | 8 | 8 | 116 | 36 | 13 | 153 | 254 | 298 | 205 | 461 | 355 | 284 | 518 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|