| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK 13K | +117% |
| Total assets | DKK 26K | -13% |
| Equity | DKK -73K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -5 | -6 | -6 | -10 | -15 | — | -8 | -9 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -5 | -6 | -6 | -10 | -15 | -12 | -8 | -9 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -5 | -6 | -6 | -10 | -15 | -12 | -8 | -9 | -10 | -11 | -12 |
| Net financials | -1 | 152 | 85 | 131 | -155 | -256 | 107 | 98 | 17 | 35 | 12 | -66 | 19 |
| Profit before tax | -6 | 148 | 80 | 125 | -161 | -266 | 92 | 86 | 9 | 27 | 2 | -77 | 8 |
| Tax | -0 | -3 | -2 | -2 | -1 | -2 | 4 | -0 | -12 | -0 | -5 | -0 | -5 |
| Net profit | -6 | 150 | 82 | 127 | -160 | -264 | 88 | 86 | 21 | 27 | 7 | -77 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 185 | 266 | 289 | 111 | 50 | 55 | 39 | 51 | 57 | 66 | 30 | 26 |
| Equity | -26 | 125 | 207 | 284 | 25 | -239 | -151 | -64 | -43 | -16 | -9 | -86 | -73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 61 | 59 | 5 | 86 | 44 | 69 | 8 | 16 | 73 | 76 | 88 | 91 |
| Total debt | 26 | 61 | 59 | 5 | 86 | 44 | 69 | 67 | 76 | 73 | 76 | 88 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|