| Revenue | DKK 138,3M | -6% |
| EBITDA | DKK 66,3M | -14% |
| Net profit | DKK -11,7M | -404% |
| Total assets | DKK 3,1B | +0% |
| Equity | DKK 2,7B | -1% |
| Employees | 38 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 113 | 112 | 111.230 | 110.095 | 115.325 | 113.535 | 112.951 | 111.756 | 134.984 | 147.775 | 138.281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26.358 |
| EBITDA | 71 | 70 | 64 | 65.632 | 64.238 | 68.032 | 65.975 | 59.274 | 58.102 | 72.062 | 76.834 | 66.343 |
| Depreciation & amort. | -81 | -70 | -77 | -69.675 | -72.734 | -77.487 | -70.344 | -73.841 | -74.735 | -76.674 | -77.145 | -79.175 |
| EBIT | -11 | -1 | -12 | -4.043 | -8.496 | -9.455 | -4.369 | -14.567 | -16.633 | -4.612 | -311 | -12.832 |
| Net financials | 0 | 0 | 0 | -7 | -80 | 3 | 106 | -16 | 195 | 632 | 3.320 | 1.774 |
| Profit before tax | -10 | -0 | -12 | -4.050 | -8.576 | -9.452 | -4.263 | -14.583 | -16.438 | -3.980 | 3.009 | -11.058 |
| Tax | -1 | -1 | -3 | -2.440 | 402.928 | -392.092 | -0 | -0 | -7.098 | -1.173 | -824 | 600 |
| Net profit | -9 | 0 | -10 | -1.610 | -411.504 | 382.640 | -4.263 | -14.583 | -9.340 | -2.807 | 3.833 | -11.658 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.880 | 2.880 | 2.853 | 2.859.598 | 2.842.856 | 2.845.281 | 2.830.712 | 2.828.778 | 2.808.058 | 3.040.902 | 3.079.321 | 3.072.924 |
| Equity | 2.841 | 2.841 | 2.832 | 2.830.235 | 2.418.731 | 2.801.371 | 2.797.108 | 2.782.525 | 2.766.046 | 2.763.240 | 2.767.073 | 2.746.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.616 | 266.635 | 270.057 |
| Short-term debt | 32 | 33 | 15 | 23.463 | 23.315 | 38.410 | 28.304 | 41.128 | 30.252 | 22.884 | 37.408 | 48.162 |
| Total debt | 32 | 33 | 15 | 23.463 | 23.315 | 38.410 | 28.304 | 41.128 | 30.252 | 269.500 | 304.043 | 318.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy | Deputy | 2018 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HE Deputy | Deputy | 2011 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AK Deputy | Deputy | 2014 | — | — |
KD | Deputy | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
LB | Chairman | 2014 | — | — |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILKEBORG FORSYNING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Lysholt | Deputy | 0 companies |
| Anders Mosegaard Jensen | Chief Executive Officer | 0 companies |
| Hans Erik Kjeldmand | Deputy | 0 companies |
| Kim Harreskov | Chief Executive Officer | 0 companies |
| Jens Frederik Bastrup | Chief Executive Officer | 0 companies |
| Anders Krogager | Deputy | 0 companies |
| Karl-Ejner Dalsgaard Nielsen | Deputy | 0 companies |
| Søren Stauning Goldmann | Board of Directors | 0 companies |
| Jens Uhrbrand Østergaard Jørgensen | Board of Directors | 0 companies |
| Palle Stokvad Jensen | Board of Directors | 0 companies |
| Søren Kristensen | Chairman | 0 companies |
| Morten Riis Skydsgaard | Board of Directors | 0 companies |
| Rune Røjgaard Andreasen | Board of Directors | 0 companies |
| Vagn Skovdal Larsen | Chairman | 0 companies |
| Steen Vindum | Deputy Chairman | 0 companies |
| Kjeld Aagaard Kjærulff | Board of Directors | 0 companies |
| Lotta Dybdahl Sandsgaard | Board of Directors | 0 companies |
| Frank Borch-Olsen | Board of Directors | 0 companies |
| Lars Faarup | Board of Directors | 0 companies |
| Jes Vollertsen | Board of Directors | 0 companies |
| Jens Erik Jørgensen | Chairman | 0 companies |
| Jan Lysdal Nielsen | Board of Directors | 0 companies |
| Tommy Peter Nielsen | Board of Directors | 0 companies |
| Harry Elvig Madsen | Deputy Chairman | 0 companies |
| Leif Bæk | Chairman | 0 companies |
| Teresa Marta Jørgensen | Board of Directors | 0 companies |
| Morten Bay Dahl | Board of Directors | 0 companies |
| Lars Hedegaard | Deputy Chairman | 0 companies |
| Ulrik Kragelund | Board of Directors | 0 companies |
| Claus Berg Mikkelsen | Board of Directors | 0 companies |
| Bente Rands Mortensen | Board of Directors | 0 companies |
| Max Halkjær | Board of Directors | 0 companies |
| Martin Jakob Jakobsen | Board of Directors | 0 companies |
| Kathrine Maria Frøhlich | Board of Directors | 0 companies |
| Elin Sonne | Board of Directors | 0 companies |
| Jannik Antonsen | Chairman | 0 companies |
| Knud Sloth | Board of Directors | 0 companies |
| Per Bo Hovgaard | Board of Directors | 0 companies |
| Ivan Greve | Board of Directors | 0 companies |
| Jens Jarl Gorridsen | Chairman | 0 companies |
| Steen Kahr Rasmussen | Board of Directors | 0 companies |
| Michael Søndergaard | Board of Directors | 0 companies |
| Bent Erling Braüner | Board of Directors | 0 companies |
| Jette Miller | Board of Directors | 0 companies |