| Revenue | DKK 24,5M | -26% |
| EBITDA | DKK 3,9M | -73% |
| Net profit | DKK -7,7M | -244% |
| Total assets | DKK 449,2M | +6% |
| Equity | DKK 332,3M | -4% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.732 | 24.121 | 28.285 | 33.099 | 24.527 |
| Staff expenses | -0 | -0 | -0 | -0 | -6.159 |
| EBITDA | 7.985 | 7.054 | 12.918 | 14.188 | 3.865 |
| Depreciation & amort. | -9.224 | -10.963 | -11.218 | -9.826 | -11.630 |
| EBIT | -1.239 | -3.909 | 1.700 | 4.362 | -7.765 |
| Net financials | -1 | -1 | 169 | 649 | 106 |
| Profit before tax | -1.240 | -3.910 | 1.869 | 5.011 | -7.659 |
| Tax | -0 | -4.801 | -291 | -291 | -0 |
| Net profit | -1.240 | 891 | 2.160 | 5.302 | -7.659 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 360.415 | 359.852 | 417.901 | 424.633 | 449.204 |
| Equity | 348.906 | 337.889 | 340.049 | 345.351 | 332.308 |
| Long-term debt | 0 | 0 | 61.613 | 63.144 | 63.351 |
| Short-term debt | 5.534 | 5.166 | 3.830 | 4.313 | 41.655 |
| Total debt | 5.534 | 5.166 | 65.443 | 67.457 | 105.006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (6) | ||
JL Deputy | Deputy | 2018 – 2022 |
AM Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
HE Deputy | Deputy | 2011 – 2014 |
KH Chief Executive Officer | Chief Executive Officer | 2008 – 2019 |
AK Deputy | Deputy | 2014 – 2018 |
KD | Deputy | 2011 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2011 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (27) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2008 – 2010 | |
| Deputy Chairman | 2012 – 2014 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2014 – 2018 | |
| Deputy Chairman | 2018 – 2022 | |
LB | Chairman | 2014 – 2018 |
| Board of Directors | 2014 – 2018 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Lysholt | Deputy | 0 companies |
| Anders Mosegaard Jensen | Chief Executive Officer | 0 companies |
| Hans Erik Kjeldmand | Deputy | 0 companies |
| Kim Harreskov | Chief Executive Officer | 0 companies |
| Jens Frederik Bastrup | Chief Executive Officer | 0 companies |
| Anders Krogager | Deputy | 0 companies |
| Karl-Ejner Dalsgaard Nielsen | Deputy | 0 companies |
| Søren Stauning Goldmann | Board of Directors | 0 companies |
| Jens Uhrbrand Østergaard Jørgensen | Board of Directors | 0 companies |
| Palle Stokvad Jensen | Board of Directors | 0 companies |
| Søren Kristensen | Chairman | 0 companies |
| Morten Riis Skydsgaard | Board of Directors | 0 companies |
| Rune Røjgaard Andreasen | Board of Directors | 0 companies |
| Vagn Skovdal Larsen | Chairman | 0 companies |
| Steen Vindum | Deputy Chairman | 0 companies |
| Kjeld Aagaard Kjærulff | Board of Directors | 0 companies |
| Lotta Dybdahl Sandsgaard | Board of Directors | 0 companies |
| Frank Borch-Olsen | Board of Directors | 0 companies |
| Lars Faarup | Board of Directors | 0 companies |
| Jes Vollertsen | Board of Directors | 0 companies |
| Jens Erik Jørgensen | Chairman | 0 companies |
| Jan Lysdal Nielsen | Board of Directors | 0 companies |
| Tommy Peter Nielsen | Board of Directors | 0 companies |
| Harry Elvig Madsen | Deputy Chairman | 0 companies |
| Leif Bæk | Chairman | 0 companies |
| Teresa Marta Jørgensen | Board of Directors | 0 companies |
| Morten Bay Dahl | Board of Directors | 0 companies |
| Lars Hedegaard | Deputy Chairman | 0 companies |
| Ulrik Kragelund | Board of Directors | 0 companies |
| Claus Berg Mikkelsen | Board of Directors | 0 companies |
| Bente Rands Mortensen | Board of Directors | 0 companies |
| Max Halkjær | Board of Directors | 0 companies |
| Martin Jakob Jakobsen | Board of Directors | 0 companies |
| Kathrine Maria Frøhlich | Board of Directors | 0 companies |
| Elin Sonne | Board of Directors | 0 companies |
| Jannik Antonsen | Chairman | 0 companies |
| Knud Sloth | Board of Directors | 0 companies |
| Per Bo Hovgaard | Board of Directors | 0 companies |
| Ivan Greve | Board of Directors | 0 companies |
| Jens Jarl Gorridsen | Chairman | 0 companies |
| Steen Kahr Rasmussen | Board of Directors | 0 companies |
| Michael Søndergaard | Board of Directors | 0 companies |
| Bent Erling Braüner | Board of Directors | 0 companies |
| Jette Miller | Board of Directors | 0 companies |