Riskpilot← Back to searchSign inGet full accessNEW SHIPSHAPE A/S
A/SActiveCVR 31857953Rungsted Havn 1Retail sale of sporting equipment · NACE 4763Est. 20085 employees
Revenue 2025
DKK 4M
0% vs 2024
EBITDA margin
22.6%
-8% vs 2024
Equity ratio
77.2%
Financial strength
Net profit 2025
DKK 559K
-16% vs 2024
| Revenue | DKK 4M | +0% |
| EBITDA | DKK 908K | -8% |
| Net profit | DKK 559K | -16% |
| Total assets | DKK 9,5M | +5% |
| Equity | DKK 7,4M | +1% |
| Employees | 5 | — |
Legal name
NEW SHIPSHAPE A/S
CVR number
31857953
Legal form
Aktieselskab
NACE code
4763 · Retail sale of sporting equipment
Founded
23. december 2008
Share capital
DKK 500.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med et bestyrelsesmedlem
Company purpose
Selskabets formål er at drive Rungsted Bådeværft og dermed efter bestyrelses skøn beslægtet virksomhed.
Address
Rungsted Havn 1
Phone
+4545868500
Email
mr@shipshape.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.875 | 2.910 | 3.072 | 2.871 | 3.229 | 3.113 | 3.046 | 3.281 | 4.763 | 5.306 | 5.608 | 4.662 | 3.993 | 4.012 |
| Staff expenses | -2.362 | -2.447 | -2.473 | -2.337 | -2.524 | -2.255 | -2.442 | -2.471 | -2.770 | -2.891 | -3.064 | -3.141 | -3.008 | -3.104 |
| EBITDA | 513 | 463 | 599 | 535 | 705 | 858 | 604 | 810 | 1.993 | 2.415 | 2.544 | 1.520 | 985 | 908 |
| Depreciation & amort. | 186 | 181 | 111 | 114 | -72 | -6 | -7 | -7 | -6 | -12 | -15 | -15 | -15 | -15 |
| EBIT | 327 | 282 | 488 | 421 | 633 | 852 | 597 | 803 | 1.987 | 2.403 | 2.529 | 1.505 | 971 | 893 |
| Net financials | -137 | -107 | -240 | -182 | -146 | -169 | -108 | -99 | -120 | -157 | -127 | -114 | -98 | -151 |
| Profit before tax | — | 175 | 248 | 238 | 487 | 683 | 489 | 704 | 1.867 | 2.246 | 2.403 | 1.392 | 872 | 742 |
| Tax | 48 | 48 | 62 | 57 | 111 | 154 | 110 | 159 | 411 | 517 | 552 | 316 | 206 | 183 |
| Net profit | 141 | 127 | 185 | 181 | 376 | 529 | 379 | 545 | 1.456 | 1.729 | 1.851 | 1.076 | 666 | 559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.371 | 3.033 | 7.129 | 6.571 | 6.614 | 3.616 | 3.606 | 3.897 | 7.478 | 10.436 | 9.194 | 9.962 | 9.054 | 9.537 |
| Equity | — | 778 | 844 | 945 | 1.320 | 1.649 | 1.828 | 2.273 | 3.579 | 5.008 | 6.359 | 6.934 | 7.301 | 7.360 |
| Long-term debt | 1.159 | 930 | 1.063 | 930 | 930 | 400 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.298 | 1.325 | 5.223 | 4.696 | 4.363 | 1.567 | 1.578 | 1.624 | 3.899 | 5.428 | 2.835 | 3.028 | 1.753 | 1.708 |
| Total debt | 2.456 | 2.255 | 6.286 | 5.627 | 5.294 | 1.967 | 1.778 | 1.624 | 3.899 | 5.428 | 2.835 | 3.028 | 1.753 | 1.708 |
EBITDA margin
22.6%
This company
15.8%
Market median
+43% vs market
20122025
Equity ratio
77.2%
This company
38.2%
Market median
+102% vs market
20122025
Return on equity
7.6%
This company
18.4%
Market median
-59% vs market
20122025
Net profit margin
13.9%
This company
8.1%
Market median
+72% vs market
20122025
Asset turnover
0.42×
This company
1.12×
Market median
-63% vs market
20122025
Debt / equity
0.30×
This company
0.62×
Market median
+52% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.M.R. HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
A.M.R. HOLDING ApS
NEW SHIPSHAPE A/S Board members of NEW SHIPSHAPE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anders Martin Rasmussen | Management | 0 companies |
| Poul Hvilsted | Chairman | 0 companies |
| Michael Spangsberg | Board of Directors | 0 companies |
| Torben Bjørn Christensen | Chairman | 0 companies |
| Keld Aage Søndergaard | Chairman | 0 companies |