| Revenue | DKK 60K | +31% |
| EBITDA | DKK 60K | +31% |
| Net profit | DKK 1M | +33% |
| Total assets | DKK 14,4M | +4% |
| Equity | DKK 14,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -6 | -6 | -6 | -9 | -7 | -7 | -7 | 55 | 63 | -5 | 46 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -6 | -6 | -6 | -9 | -7 | -7 | -7 | 55 | 63 | -5 | 46 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -34 | -46 |
| EBIT | -12 | -12 | -6 | -6 | -6 | -9 | -7 | -7 | -7 | 23 | 31 | -37 | 12 | 14 |
| Net financials | 849 | 551 | 319 | 946 | 633 | 1.087 | 857 | 1.207 | 466 | 1.069 | 1.320 | 1.374 | 815 | 1.019 |
| Profit before tax | 833 | 539 | 313 | 940 | 627 | 1.078 | 851 | 1.201 | 459 | 1.092 | 1.351 | 1.337 | 827 | 1.032 |
| Tax | 7 | 15 | 22 | 37 | -2 | 44 | 12 | 54 | -74 | 8 | 15 | -0 | 58 | 13 |
| Net profit | 827 | 524 | 290 | 903 | 629 | 1.034 | 839 | 1.147 | 534 | 1.084 | 1.336 | 1.337 | 769 | 1.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.466 | 7.678 | 7.784 | 8.552 | 9.052 | 9.990 | 10.714 | 11.624 | 12.038 | 12.980 | 13.299 | 13.684 | 13.842 | 14.381 |
| Equity | 7.447 | 7.571 | 7.665 | 8.469 | 8.998 | 9.932 | 10.667 | 11.537 | 11.963 | 12.936 | 13.272 | 13.634 | 13.734 | 14.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -14 | -21 | 42 | 42 |
| Short-term debt | 19 | 107 | 120 | 83 | 53 | 58 | 47 | 87 | 76 | 44 | 27 | 50 | 66 | 46 |
| Total debt | 19 | 107 | 120 | 83 | 53 | 58 | 47 | 87 | 76 | 44 | 27 | 50 | 108 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|