| Revenue | DKK 1,8M | -17% |
| EBITDA | DKK 43K | +174% |
| Net profit | DKK 20K | +131% |
| Total assets | DKK 456K | +0% |
| Equity | DKK -8K | +71% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.026 | 4.764 | 5.000 | 3.541 | 2.978 | 2.717 | 3.111 | 3.688 | 3.400 | 3.575 | 2.892 | 2.152 | 1.796 |
| Staff expenses | -4.255 | -4.177 | -4.803 | -3.309 | -3.133 | -2.994 | -2.946 | -3.534 | -3.353 | -3.494 | -2.834 | -2.211 | -1.753 |
| EBITDA | -229 | 586 | 197 | 232 | -155 | -278 | 165 | 154 | 46 | 81 | 58 | -59 | 43 |
| Depreciation & amort. | -64 | -37 | -26 | -22 | -5 | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -4 |
| EBIT | -294 | 549 | 171 | 210 | -160 | -278 | 165 | 154 | 46 | 78 | 54 | -62 | 40 |
| Net financials | -156 | -167 | -3 | -11 | -20 | -22 | -16 | -14 | -7 | -8 | -17 | -5 | -4 |
| Profit before tax | -450 | 717 | 167 | 199 | -180 | -300 | 149 | 140 | 39 | 70 | 37 | -67 | 36 |
| Tax | -75 | 143 | 72 | 60 | -26 | -45 | 40 | 41 | 22 | 30 | 21 | -3 | 16 |
| Net profit | -375 | 575 | 95 | 138 | -154 | -254 | 109 | 99 | 17 | 40 | 16 | -64 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 1.048 | 1.203 | 926 | 1.299 | 840 | 1.114 | 1.009 | 1.760 | 650 | 662 | 457 | 456 |
| Equity | -408 | 166 | 261 | 263 | 9 | -245 | -136 | -37 | -20 | 20 | 36 | -29 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.123 | 882 | 942 | 663 | 1.289 | 1.085 | 1.250 | 1.047 | 1.780 | 627 | 623 | 485 | 463 |
| Total debt | 1.123 | 882 | 942 | 663 | 1.289 | 1.085 | 1.250 | 1.047 | 1.780 | 627 | 623 | 485 | 463 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
BJURING HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|