| Revenue | DKK -9K | -83% |
| EBITDA | DKK -9K | +83% |
| Net profit | DKK -337K | -16078% |
| Total assets | DKK 3,3M | -13% |
| Equity | DKK 3,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -3 | 3 | 20 | 0 | 147 | 342 | -2 | 430 | 3.353 | -11 | -50 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -3 | 3 | 546 | -125 | 149 | -10 | -11 | -11 | -11 | -11 | -50 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -3 | 3 | 546 | -125 | 149 | -10 | -11 | -11 | -11 | -11 | -50 | -9 |
| Net financials | -14 | -18 | 103 | -251 | -7 | 9 | 324 | -3 | 438 | 3.375 | -312 | 51 | -314 |
| Profit before tax | -5 | -21 | 106 | 295 | -132 | 158 | 314 | -13 | 427 | 3.363 | -323 | 1 | -322 |
| Tax | 1 | 0 | 23 | 13 | -55 | -7 | -12 | 1 | -3 | 13 | 14 | 3 | 14 |
| Net profit | -6 | -22 | 82 | 282 | -77 | 165 | 326 | -14 | 430 | 3.350 | -337 | -2 | -337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 459 | 833 | 611 | 783 | 4.083 | 3.846 | 370 | 931 | 5.392 | 4.313 | 3.817 | 3.311 |
| Equity | 35 | 14 | 96 | 378 | 251 | 3.318 | 3.167 | 305 | 680 | 3.973 | 3.489 | 3.518 | 3.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 40 | 0 |
| Short-term debt | 438 | 446 | 737 | 233 | 532 | 265 | 679 | 65 | 251 | 1.418 | 824 | 259 | 129 |
| Total debt | 438 | 446 | 737 | 233 | 532 | 765 | 679 | 65 | 251 | 1.418 | 824 | 299 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|