| Revenue | DKK 93K | -9% |
| EBITDA | DKK 93K | -9% |
| Net profit | DKK -8K | -110% |
| Total assets | DKK 2,4M | -28% |
| Equity | DKK 109K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -4 | -7 | -7 | 3 | 39 | 39 | 40 | 29 | 27 | -1 | 103 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -0 |
| EBITDA | -15 | -4 | -7 | -7 | 3 | 39 | 39 | 40 | 29 | 297 | -201 | 103 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -53 | -53 | -53 | -53 | -20 | -32 | -32 | -32 |
| EBIT | -15 | -4 | -7 | -7 | -8 | -14 | -14 | -13 | -24 | 277 | -234 | 70 | 61 |
| Net financials | -45 | 80 | -54 | -133 | -26 | -10 | -11 | 17 | -115 | -68 | -129 | 12 | -69 |
| Profit before tax | -61 | 66 | -61 | -140 | -34 | -24 | -26 | 4 | -139 | 208 | -363 | 82 | -8 |
| Tax | 79 | 4 | -0 | 25 | -0 | -5 | -4 | -0 | -0 | -25 | -73 | -0 | -0 |
| Net profit | -139 | 62 | -61 | -165 | -34 | -19 | -21 | 4 | -139 | 233 | -290 | 82 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 396 | 491 | 334 | 362 | 295 | 531 | 243 | 851 | 2.377 | 3.426 | 3.385 | 2.426 |
| Equity | 310 | 372 | 466 | 301 | 267 | 248 | 227 | 231 | 92 | 325 | 35 | 117 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.099 | 3.157 | 2.082 |
| Short-term debt | 30 | 24 | 25 | 33 | 95 | 48 | 304 | 12 | 759 | 2.052 | 292 | 111 | 235 |
| Total debt | 30 | 24 | 25 | 33 | 95 | 48 | 304 | 12 | 759 | 2.052 | 3.391 | 3.268 | 2.317 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2014 | |
DBP INVEST ApS | Company | 15.0% | 15.0% | 2014 |
BAK KAPITAL ApS | Company | 0.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|