| Revenue | DKK 31K | +238% |
| EBITDA | DKK 31K | +238% |
| Net profit | DKK 33K | +146% |
| Total assets | DKK 229K | -14% |
| Equity | DKK 105K | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.155 | 1.689 | 1.990 | 948 | 617 | 224 | 277 | 6 | 9 | 31 |
| Staff expenses | -622 | -980 | -974 | -177 | -127 | -76 | -68 | -0 | -0 | -0 |
| EBITDA | 533 | 709 | 1.016 | 770 | 490 | 148 | 210 | 6 | 9 | 31 |
| Depreciation & amort. | -82 | -70 | -55 | -60 | -57 | -51 | -60 | -0 | -0 | -0 |
| EBIT | 451 | 639 | 960 | 710 | 433 | 97 | 150 | 6 | 9 | 31 |
| Net financials | -1 | -5 | -5 | -4 | -1 | 0 | -0 | 3 | 8 | 11 |
| Profit before tax | 450 | 634 | 955 | 706 | 433 | 97 | 150 | 9 | 17 | 42 |
| Tax | 131 | 148 | 237 | 170 | 101 | 19 | 35 | 2 | 4 | 9 |
| Net profit | 319 | 485 | 718 | 536 | 332 | 78 | 115 | 7 | 13 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 974 | 1.311 | 1.788 | 1.332 | 694 | 313 | 169 | 247 | 267 | 229 |
| Equity | 640 | 776 | 994 | 730 | 436 | 165 | 51 | 59 | 72 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 9 |
| Short-term debt | 334 | 530 | 794 | 602 | 257 | 143 | 118 | 188 | 191 | 115 |
| Total debt | 334 | 530 | 794 | 602 | 257 | 143 | 118 | 188 | 195 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSTNY A/S | Company | 100.0% | 100.0% | 2019 |
KENKO INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Tannebæk Kjøbmand | Management | 0 companies |
| Kenneth Andreasen | Chairman | 0 companies |
| Joris Van Rymenant | Chairman | 0 companies |
| Kåre Valentiner Jacobsen | Board of Directors | 0 companies |