| Revenue | DKK 1,2M | +1% |
| EBITDA | DKK 140K | -70% |
| Net profit | DKK -12K | -104% |
| Total assets | DKK 2,1M | +6% |
| Equity | DKK 774K | -2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 969 | 770 | 752 | 1.143 | 1.151 |
| Staff expenses | -912 | -763 | -562 | -671 | -1.011 |
| EBITDA | 57 | 7 | 190 | 472 | 140 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -29 |
| EBIT | 57 | 1 | 184 | 466 | 111 |
| Net financials | -38 | -45 | -44 | -51 | -104 |
| Profit before tax | 18 | -43 | 140 | 415 | 7 |
| Tax | 9 | -8 | 37 | 104 | 19 |
| Net profit | 9 | -36 | 102 | 312 | -12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.471 | 2.183 | 2.205 | 2.002 | 2.127 |
| Equity | 407 | 371 | 474 | 785 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.064 | 1.812 | 1.731 | 1.215 | 1.331 |
| Total debt | 2.064 | 1.812 | 1.731 | 1.215 | 1.331 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2008 |
| Former (1) | ||
JB Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Bygballe Haven Andersen | Management | 0 companies |
| Jes Valdemar Willumsen | Management | 0 companies |
| Vagn Holmgaard Sindersen | Board of Directors | 0 companies |