| Revenue | DKK 29K | -429% |
| EBITDA | DKK 29K | +429% |
| Net profit | DKK -27K | -775% |
| Total assets | DKK 177K | -13% |
| Equity | DKK 170K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 49 | -7 | -8 | -12 | -8 | -8 | -9 | -5 | 27 | 19 | -9 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 43 | -7 | -8 | -12 | -8 | -8 | -9 | -5 | 27 | 19 | -9 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 43 | -7 | -8 | -12 | -8 | -8 | -9 | -5 | 27 | 19 | -9 | 29 |
| Net financials | 0 | 0 | 0 | 44 | -1 | -16 | 13 | 33 | 135 | -79 | -10 | 5 | -47 |
| Profit before tax | 44 | 43 | -7 | 36 | -13 | -24 | 5 | 24 | 130 | -51 | 10 | -4 | -18 |
| Tax | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | 27 | -11 | 3 | -0 | 9 |
| Net profit | 44 | 43 | -7 | 29 | -13 | -24 | 5 | 24 | 103 | -40 | 7 | -3 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 121 | 115 | 151 | 132 | 115 | 113 | 138 | 266 | 199 | 206 | 204 | 177 |
| Equity | 85 | 115 | 109 | 138 | 124 | 100 | 105 | 130 | 233 | 193 | 200 | 197 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 6 | 6 | 13 | 8 | 15 | 8 | 8 | 33 | 6 | 6 | 7 | 7 |
| Total debt | 20 | 6 | 6 | 13 | 8 | 15 | 8 | 8 | 33 | 6 | 6 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rothe | Management | 0 companies |