| Revenue | DKK 4,3M | -1197% |
| EBITDA | DKK 2,5M | +224% |
| Net profit | DKK 8K | +101% |
| Total assets | DKK 6,7M | -8% |
| Equity | DKK 1,6M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.275 | 2.085 | 3.043 | 3.821 | 2.959 | 1.815 | 5.365 | 2.319 | 2.731 | 2.503 | 1.798 | -389 | 4.265 |
| Staff expenses | -420 | -420 | -1.012 | -548 | -571 | -633 | -669 | -1.317 | -1.631 | -1.483 | -1.680 | -1.615 | -1.786 |
| EBITDA | 4.855 | 1.665 | 2.031 | 3.273 | 2.473 | 1.182 | 4.696 | 1.002 | 1.100 | 1.223 | 118 | -2.004 | 2.478 |
| Depreciation & amort. | 51 | -123 | -111 | -117 | -76 | -39 | -76 | -43 | -26 | -7 | -7 | -6 | -2 |
| EBIT | 4.805 | 1.542 | 1.920 | 3.156 | 2.397 | 1.143 | 4.620 | 959 | 1.074 | 1.216 | 111 | -2.010 | 2.477 |
| Net financials | -1 | -11 | -62 | -60 | -110 | 777 | 1.169 | 507 | 285 | -159 | -66 | -39 | -1.980 |
| Profit before tax | 4.803 | 1.530 | 1.857 | 3.096 | 2.287 | 1.919 | 5.789 | 1.465 | 1.359 | 1.057 | 46 | -2.049 | 496 |
| Tax | 1.202 | 387 | 469 | 732 | 509 | 430 | 1.291 | 325 | 287 | 251 | 12 | -445 | 488 |
| Net profit | 3.601 | 1.143 | 1.388 | 2.364 | 1.778 | 1.490 | 4.498 | 1.140 | 1.072 | 806 | 34 | -1.605 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.665 | 12.234 | 14.617 | 15.106 | 18.462 | 20.096 | 20.509 | 27.913 | 33.223 | 25.904 | 13.728 | 7.293 | 6.696 |
| Equity | 1.630 | 2.772 | 4.161 | 6.525 | 8.302 | 9.792 | 14.290 | 15.430 | 16.502 | 17.308 | 3.342 | 1.615 | 1.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.036 | 9.461 | 10.456 | 8.582 | 10.160 | 10.304 | 4.935 | 10.874 | 14.825 | 7.458 | 9.237 | 5.180 | 4.086 |
| Total debt | 7.036 | 9.461 | 10.456 | 8.582 | 10.160 | 10.304 | 4.935 | 10.874 | 14.825 | 7.458 | 9.237 | 5.180 | 4.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSH HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Søren Henningsen | Management | 0 companies |