| Revenue | DKK -6K | +27% |
| EBITDA | DKK -6K | -27% |
| Net profit | DKK 50K | +1403% |
| Total assets | DKK 1M | -6% |
| Equity | DKK 974K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -2 | -2 | -3 | -2 | -2 | -2 | -10 | -23 | -6 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -2 | -2 | -3 | -2 | -2 | -2 | -10 | -23 | -6 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -2 | -2 | -3 | -2 | -2 | -2 | -10 | -23 | -6 | -4 | -4 | -6 |
| Net financials | -255 | 11 | 307 | 189 | 288 | 79 | 106 | -10 | 34 | 17 | 2 | 1 | 67 |
| Profit before tax | -247 | 8 | 305 | 186 | 286 | 76 | 104 | -20 | 11 | 12 | -2 | -4 | 62 |
| Tax | 1 | 0 | 0 | 1 | 0 | -0 | -0 | 4 | 6 | 3 | -0 | -0 | 12 |
| Net profit | -249 | 8 | 305 | 186 | 286 | 76 | 104 | -24 | 5 | 9 | -2 | -4 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 924 | 880 | 1.136 | 1.237 | 1.446 | 1.429 | 1.532 | 1.511 | 1.408 | 1.304 | 1.212 | 1.091 | 1.031 |
| Equity | 902 | 862 | 1.131 | 1.232 | 1.417 | 1.389 | 1.493 | 1.469 | 1.363 | 1.260 | 1.168 | 1.046 | 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -22 | 19 | 5 | 5 | 29 | 39 | 39 | 42 | 45 | 44 | 45 | 45 | 57 |
| Total debt | -22 | 19 | 5 | 5 | 29 | 39 | 39 | 42 | 45 | 44 | 45 | 45 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|