| Revenue | DKK 2,1M | -20% |
| EBITDA | DKK -196K | -188% |
| Net profit | DKK -247K | -339% |
| Total assets | DKK 2M | -24% |
| Equity | DKK 543K | -37% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.100 | -2.850 | 2.560 | 2.327 | 2.632 | 2.110 |
| Staff expenses | -2.243 | -2.412 | -2.363 | -2.331 | -2.410 | -2.306 |
| EBITDA | -143 | -211 | 197 | -4 | 222 | -196 |
| Depreciation & amort. | -87 | -143 | 84 | 89 | 89 | -118 |
| EBIT | -230 | -354 | 113 | -93 | 133 | -315 |
| Net financials | -309 | 28 | -0 | 4 | 1 | -0 |
| Profit before tax | -539 | -326 | 113 | -88 | 134 | -315 |
| Tax | -61 | -76 | 32 | -19 | 31 | -68 |
| Net profit | -478 | -251 | 81 | -69 | 103 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.780 | 3.457 | 3.355 | 2.971 | 2.662 | 2.034 |
| Equity | 496 | 746 | 828 | 759 | 862 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.284 | -2.710 | 2.527 | 2.212 | 1.800 | 1.491 |
| Total debt | 1.284 | -2.710 | 2.527 | 2.212 | 1.800 | 1.491 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bollerup Hansen | Board of Directors | 0 companies |
| Allan Månsson | Board of Directors | 0 companies |