| Revenue | DKK -5K | +6% |
| EBITDA | DKK -5K | -6% |
| Net profit | DKK 173K | +142% |
| Total assets | DKK 325K | +115% |
| Equity | DKK 319K | +119% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | -15 | -5 | -7 | -15 | -9 | -6 | -6 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -14 | -8 | -15 | -5 | -7 | -15 | -9 | -6 | -6 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -14 | -8 | -15 | -5 | -7 | -15 | -9 | -6 | -6 | -5 | -5 | -5 | -5 |
| Net financials | -10 | 130 | 379 | 299 | 84 | 381 | 380 | 488 | 460 | 4 | -35 | -3 | -0 | 77 | 179 |
| Profit before tax | -16 | 124 | 365 | 291 | 69 | 376 | 373 | 473 | 451 | -2 | -41 | -7 | -5 | 72 | 173 |
| Tax | -7 | -2 | -4 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 125 | 369 | 278 | 69 | 376 | 373 | 473 | 451 | -2 | -41 | -7 | -5 | 72 | 173 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 243 | 275 | 442 | 381 | 557 | 449 | 524 | 495 | 133 | 92 | 84 | 80 | 151 | 325 |
| Equity | — | — | 257 | 437 | 376 | 552 | 444 | 518 | 489 | 127 | 86 | 78 | 74 | 145 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 105 | 18 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 126 | 105 | 18 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|