| Revenue | DKK 955K | +34% |
| EBITDA | DKK 461K | +113% |
| Net profit | DKK 360K | +129% |
| Total assets | DKK 820K | +89% |
| Equity | DKK 511K | +239% |
| Employees | 2 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 639 | 1.911 | 2.245 | 2.164 | 3.420 | 3.033 | 3.459 | 3.430 | 2.060 | 1.610 | 1.185 | 1.012 | 713 | 955 |
| Staff expenses | -184 | -382 | -885 | -1.422 | -1.909 | -2.400 | -2.038 | -2.193 | -2.229 | -2.029 | -1.704 | -1.409 | -759 | -497 | -494 |
| EBITDA | -10 | 258 | 1.027 | 801 | 255 | 1.020 | 994 | 1.267 | 1.201 | 31 | -94 | -224 | 253 | 216 | 461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -25 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 258 | 1.027 | 801 | 230 | 996 | 992 | 1.267 | 1.201 | 31 | -94 | -224 | 253 | 216 | 461 |
| Net financials | -2 | -2 | -3 | -6 | -9 | -14 | -18 | -15 | -17 | -14 | -12 | -6 | -6 | -11 | 0 |
| Profit before tax | -12 | 256 | 1.023 | 794 | 222 | 982 | 974 | 1.252 | 1.184 | 17 | -106 | -230 | 247 | 205 | 462 |
| Tax | -65 | 65 | 258 | 196 | 54 | 220 | 215 | 276 | 261 | 4 | -23 | -51 | 54 | 48 | 102 |
| Net profit | 53 | 191 | 765 | 599 | 168 | 763 | 759 | 976 | 924 | 13 | -83 | -179 | 192 | 157 | 360 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 682 | 923 | 1.150 | 1.918 | 2.063 | 1.808 | 1.870 | 1.702 | 1.501 | 1.393 | 414 | 441 | 433 | 820 |
| Equity | — | — | 499 | 858 | 727 | 1.089 | 848 | 1.034 | 978 | 64 | -19 | -199 | -7 | 151 | 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 360 | 424 | 291 | 1.191 | 974 | 960 | 836 | 724 | 1.438 | 1.412 | 613 | 448 | 282 | 309 |
| Total debt | 78 | 360 | 424 | 291 | 1.191 | 974 | 960 | 836 | 724 | 1.438 | 1.412 | 613 | 448 | 282 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2008 | — | — |
KH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOOP MEDIA ApS | Company | 50.0% | 50.0% | 2012 |
BOLIG.DK ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Savo Pekic | Management | 0 companies |
| Kristian Hesselholt Matthes | Management | 0 companies |