| Revenue | DKK 97K | -9% |
| EBITDA | DKK 97K | -9% |
| Net profit | DKK 101K | +5% |
| Total assets | DKK 58K | +121% |
| Equity | DKK -303K | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -7 | -9 | -12 | -8 | -8 | -105 | 0 | 0 | 0 | 106 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -7 | -9 | -12 | -8 | -8 | -105 | 94 | -7 | -4 | 106 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -7 | -9 | -12 | -8 | -8 | -105 | 94 | -7 | -4 | 106 | 97 |
| Net financials | 98 | -160 | 511 | 329 | -258 | 413 | -20 | 102 | -1.091 | -493 | 521 | -10 | -16 |
| Profit before tax | 93 | -164 | 503 | 320 | -271 | 404 | -28 | -3 | -997 | -500 | 518 | 96 | 80 |
| Tax | -0 | -0 | -2 | -9 | -0 | -0 | -0 | 3 | 3 | 3 | -0 | -0 | -20 |
| Net profit | 93 | -164 | 505 | 329 | -271 | 404 | -28 | -5 | -1.000 | -502 | 518 | 96 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 235 | 577 | 1.032 | 466 | 727 | 794 | 1.307 | 60 | 66 | 7 | 26 | 58 |
| Equity | 254 | -7 | 498 | 727 | 355 | 720 | 586 | 485 | -515 | -1.017 | -500 | -404 | -303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 795 | 0 | 0 | 310 | 139 | 249 |
| Short-term debt | 16 | 37 | 78 | 305 | 111 | 8 | 208 | 26 | 10 | 13 | 197 | 290 | 112 |
| Total debt | 16 | 37 | 78 | 305 | 111 | 8 | 208 | 821 | 10 | 13 | 507 | 430 | 361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|