| Revenue | DKK 0 | — |
| EBITDA | DKK -67K | -665% |
| Net profit | DKK 45K | -53% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -27 | -15 | -52 | -11 | -9 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -65 | -22 | 808 | 1.064 | 3 | -43 | -27 | -15 | -52 | -11 | -9 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | -65 | -22 | 808 | 1.064 | 3 | -43 | -27 | -15 | -52 | -11 | -9 | -67 |
| Net financials | 86 | -52 | -13 | 814 | 1.064 | 17 | -119 | 209 | 53 | 118 | -209 | 105 | 124 |
| Profit before tax | 81 | -65 | -22 | 804 | 1.053 | 3 | -132 | 182 | 39 | 67 | -220 | 96 | 57 |
| Tax | 2 | -9 | -2 | -4 | -3 | -3 | -0 | 11 | 9 | 24 | -0 | -0 | 13 |
| Net profit | 80 | -56 | -21 | 808 | 1.056 | 6 | -132 | 171 | 29 | 42 | -220 | 96 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 475 | 461 | 1.998 | 2.239 | 2.080 | 1.834 | 1.907 | 1.926 | 1.745 | 1.452 | 1.432 | 1.365 |
| Equity | 483 | 427 | 407 | 1.214 | 2.169 | 2.072 | 1.825 | 1.888 | 1.807 | 1.736 | 1.402 | 1.380 | 1.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 48 | 54 | 784 | 70 | 8 | 9 | 19 | 119 | 9 | 50 | 52 | 63 |
| Total debt | 50 | 48 | 54 | 784 | 70 | 8 | 9 | 19 | 119 | 9 | 50 | 52 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|