| Revenue | DKK -10K | -128% |
| EBITDA | DKK -10K | -128% |
| Net profit | DKK -26K | -332% |
| Total assets | DKK 8K | -86% |
| Equity | DKK -399K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -7 | -9 | -6 | -7 | -5 | -38 | 0 | 0 | 0 | 184 | 35 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -7 | -9 | -6 | -7 | -5 | -38 | 30 | -8 | -7 | 184 | 35 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -7 | -9 | -6 | -7 | -5 | -38 | 30 | -8 | -7 | 184 | 35 | -10 |
| Net financials | 98 | -153 | 509 | 314 | -277 | 422 | 219 | -407 | -1.035 | -520 | 868 | -10 | -19 | -16 |
| Profit before tax | 93 | -158 | 501 | 305 | -282 | 414 | 214 | -446 | -1.006 | -528 | 861 | 173 | 15 | -26 |
| Tax | -1 | -1 | -2 | -0 | 27 | -8 | -1 | -0 | 1 | -1 | 21 | 38 | 4 | -0 |
| Net profit | 95 | -157 | 504 | 305 | -310 | 422 | 215 | -446 | -1.006 | -527 | 839 | 135 | 11 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 248 | 687 | 1.132 | 487 | 629 | 628 | 981 | 75 | 67 | 10 | 27 | 58 | 8 |
| Equity | 264 | 10 | 514 | 719 | 89 | 511 | 620 | 175 | -831 | -1.358 | -519 | -384 | -373 | -399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 795 | 0 | 0 | 310 | 139 | 240 | 0 |
| Short-term debt | 25 | 42 | 173 | 413 | 310 | 9 | 8 | 11 | 130 | 136 | 219 | 272 | 191 | 407 |
| Total debt | 25 | 42 | 173 | 413 | 310 | 9 | 8 | 806 | 130 | 136 | 529 | 411 | 431 | 407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|