| Revenue | DKK -23K | -85% |
| EBITDA | DKK -23K | +86% |
| Net profit | DKK -19K | +85% |
| Total assets | DKK 164K | -43% |
| Equity | DKK 157K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 240 | 203 | 606 | 646 | 675 | 30 | 105 | 40 | 98 | 100 | -156 | -23 |
| Staff expenses | -13 | -2 | -1 | -1 | -1 | -2 | -4 | -8 | -2 | -3 | -6 | -5 | -0 |
| EBITDA | -63 | 73 | 36 | -31 | -19 | 17 | 27 | 97 | 38 | 95 | 94 | -161 | -23 |
| Depreciation & amort. | 8 | -8 | -8 | -8 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 65 | 27 | -39 | -27 | 14 | 27 | 97 | 38 | 95 | 94 | -161 | -23 |
| Net financials | -0 | 0 | -0 | -0 | 0 | 0 | -1 | -0 | -0 | -2 | -2 | -2 | -2 |
| Profit before tax | -71 | 65 | 27 | -39 | -27 | 14 | 26 | 97 | 38 | 93 | 91 | -163 | -25 |
| Tax | -0 | -0 | 6 | -0 | -0 | -0 | -0 | 16 | 9 | 20 | 20 | -36 | -6 |
| Net profit | -71 | 65 | 21 | -39 | -27 | 14 | 26 | 81 | 29 | 72 | 71 | -127 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 262 | 251 | 259 | 173 | 176 | 230 | 276 | 240 | 349 | 440 | 285 | 164 |
| Equity | 90 | 156 | 176 | 137 | 110 | 124 | 150 | 231 | 160 | 232 | 303 | 176 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 106 | 75 | 122 | 64 | 52 | 80 | 45 | 80 | 117 | 137 | 109 | 7 |
| Total debt | 112 | 106 | 75 | 122 | 64 | 52 | 80 | 45 | 80 | 117 | 137 | 109 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
LM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MATHIESEN DESIGN ApS | Company | 50.0% | 50.0% | 2008 |
BRUHN JOHANSEN DESIGN ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bruhn Johansen | Management | 0 companies |
| Lars Mathiesen | Management | 0 companies |