| Revenue | — | — |
| EBITDA | DKK 1,2M | +2121% |
| Net profit | DKK 113K | +146% |
| Total assets | DKK 4,4M | -29% |
| Equity | DKK 2,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -47 | 64 | 109 | 100 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -47 | 64 | 109 | 100 | 42 | -233 | -249 | -974 | -337 | -61 | 1.231 |
| Depreciation & amort. | -0 | -0 | -3 | -103 | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -0 |
| EBIT | -6 | -6 | -50 | -39 | 57 | 48 | -10 | -285 | -301 | -1.026 | -389 | -113 | 1.231 |
| Net financials | 421 | 380 | -55 | -431 | -12 | -147 | -7 | -234 | -415 | -870 | -503 | -352 | -967 |
| Profit before tax | 415 | 373 | -104 | -469 | 45 | -99 | 28 | -234 | -327 | -1.061 | -437 | -260 | 385 |
| Tax | 46 | 47 | 27 | -0 | 69 | 35 | 27 | 22 | 25 | -38 | 15 | -16 | 272 |
| Net profit | 369 | 326 | -131 | -469 | -24 | -134 | 1 | -256 | -352 | -1.023 | -452 | -244 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.407 | 7.685 | 9.525 | 10.747 | 10.677 | 10.527 | 10.510 | 10.326 | 9.967 | 8.942 | 8.666 | 6.145 | 4.386 |
| Equity | 7.400 | 7.678 | 7.501 | 7.062 | 7.027 | 6.882 | 6.928 | 6.723 | 6.423 | 5.452 | 5.051 | 2.374 | 2.487 |
| Long-term debt | 0 | 0 | 1.991 | 3.564 | 3.553 | 3.538 | 3.521 | 3.498 | 3.475 | 3.454 | 3.435 | 3.418 | 1.573 |
| Short-term debt | 6 | 6 | 33 | 98 | 62 | 62 | 62 | 105 | 70 | 36 | 180 | 353 | 326 |
| Total debt | 6 | 6 | 2.024 | 3.662 | 3.615 | 3.599 | 3.582 | 3.603 | 3.544 | 3.490 | 3.615 | 3.771 | 1.899 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|