| Revenue | DKK 354K | -2% |
| EBITDA | DKK 38K | -88% |
| Net profit | DKK -100K | -151% |
| Total assets | DKK 7,3M | -7% |
| Equity | DKK 4,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 643 | 914 | 422 | 1.602 | 786 | 728 | 781 | 581 | 320 | 360 | 354 |
| Staff expenses | -0 | -0 | -257 | -98 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | 1.228 | 979 | 274 | 4.073 | 786 | 728 | 1.179 | 22 | 304 | 315 | 38 |
| Depreciation & amort. | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | 1.228 | 979 | 274 | 4.073 | 786 | 728 | 1.179 | 22 | 304 | 315 | 38 |
| Net financials | -214 | -548 | -664 | -1.059 | 1.768 | -350 | -211 | 70 | -827 | -153 | -48 | -78 |
| Profit before tax | 16 | 680 | 315 | -555 | 3.498 | 436 | 516 | 850 | -246 | 167 | 267 | -39 |
| Tax | 6 | 170 | 56 | -105 | 695 | 81 | 111 | 164 | -72 | 2 | 69 | 61 |
| Net profit | 10 | 510 | 259 | -450 | 2.803 | 355 | 406 | 687 | -174 | 165 | 198 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.175 | 22.990 | 24.608 | 21.771 | 19.496 | 19.408 | 19.408 | 18.503 | 16.914 | 9.314 | 7.917 | 7.345 |
| Equity | 1.296 | 1.806 | 2.065 | 1.614 | 4.417 | 4.700 | 5.106 | 4.502 | 4.328 | 4.493 | 4.691 | 4.591 |
| Long-term debt | 5.172 | 12.720 | 12.435 | 10.573 | 10.082 | 9.773 | 9.528 | 9.110 | 8.263 | 3.673 | 2.959 | 2.618 |
| Short-term debt | 2.917 | 8.161 | 9.749 | 9.530 | 4.400 | 4.354 | 4.195 | 4.606 | 4.242 | 1.148 | 267 | 136 |
| Total debt | 8.746 | 20.881 | 22.184 | 20.103 | 14.482 | 14.127 | 13.723 | 13.715 | 12.505 | 4.821 | 3.226 | 2.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. FREDERIKSEN ApS | Company | 50.0% | 50.0% | 2008 |
SØREN KALHAVE HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kalhave | Management | 0 companies |